XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
SCHEDULE OF PROVISION FOR INCOME TAX EXPENSE (BENEFIT)

The provision for income tax expense (benefit) is comprised of the following:

 

   2021   2020 
Current tax, federal  $1,309,503   $739,113 
Current tax, state   592,394    334,361 
Current tax, foreign   91,285    124,414 
Current tax, total   1,993,182    1,197,888 
           
Deferred income tax, federal   250,153    158,308 
Deferred income tax, state   113,164    71,616 
Deferred income tax, foreign   -    179,629 
Deferred income tax, total   363,317    409,553 
Total  $2,356,499   $1,607,441 
SCHEDULE OF RECONCILIATION OF INCOME TAXES

The following table reconciles the income tax expense at the U.S. Federal statutory rate to income tax expense at the Company’s effective tax rates.

 

   2021   2020 
Income before tax  $6,650,756   $5,190,975 
US statutory tax rates   30.50%   30.50%
Expected income tax   2,028,481    1,583,247 
Non-deductible items   (29,508)   (60,470)
Change in estimates and other   (65,027)   603,422 
Change in enacted tax rate   337,961    - 
Foreign tax rate difference   (86,696)   (120,372)
Change in valuation allowance   171,288    (398,386)
Total income taxes   2,356,499    1,607,441 
           
Current income tax expense   1,993,182    1,197,888 
Deferred tax expense (recovery)   363,317    409,553 
Total income tax expense  $2,356,499   $1,607,441 
SCHEDULE OF DEFERRED TAX ASSETS (LIABILITIES)

 

   2021   2020 
Canada          
Non capital loss carryforwards  $1,443,371   $1,638,357 
Intangible assets   19,849    18,863 
Property, equipment and leaseholds   587,408    624,016 
Financial instruments   -    26,690 
    2,050,628    2,307,926 
Valuation allowance   (2,050,628)   (2,307,926)
Net deferred tax asset  $-   $- 
           
US          
    2021    2020 
Net operating loss carryforwards  $-   $- 
Intangible assets   -    - 
Investments   (241,880)   (167,635)
Property, equipment and leaseholds   (68,282)   (66,116)
Property, equipment and leaseholds   12,697    201,393 
Financial instruments   -    98,210 
Deferred tax asset not recognized   -    - 
Net deferred tax asset (liability)  $(297,465)  $65,852 
SCHEDULE OF NON OPERATING LOSS CARRYFORWARDS

 

`  Loss 
2029   891,014 
2030   1,081,844 
2031   1,245,577 
2037   2,238,533 
2038   372,149 
2039   72,378 
2040   166,494 
2041   207,537 
Total   6,275,526