XML 19 R9.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES
9 Months Ended
Sep. 30, 2021
Leases  
LEASES

3. LEASES

 

Accounting and reporting guidance for leases requires that leases be evaluated and classified as either operating or finance leases by the lessee and as either operating, sales-type or direct financing leases by the lessor. For leases with terms greater than 12 months, the Company records the related right-of-use (“ROU”) asset and lease obligation at the present value of lease payments over the term. Leases may include fixed rental escalation clauses, renewal options and / or termination options that are factored into the determination of lease payments when appropriate. The Company’s operating leases are included in ROU assets, lease liabilities-current portion and lease liability-less current portion in the accompanying consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. The Company’s leases do not usually provide a readily determinable implicit rate; therefore, an estimate of the Company’s incremental borrowing rate is used to discount the lease payments based on information available at the lease commencement date. The discount rate used was 5.5%.

 

 

The table below summarizes the right-of-use asset and lease liability for the nine months ended September 30, 2021:

 SUMMARY OF RIGHT-OF-USE ASSET AND LEASE LIABILITY

   September 30, 2021 
Right of Use Assets     
Balance at December 31, 2020  $483,113 
Depreciation   (230,046)
Balance at September 30, 2021  $253,067 
      
Lease Liability     
Balance at December 31, 2020  $483,113 
Lease interest expense   19,164 
Payments   (249,210)
Balance at September 30, 2021  $253,067 
      
Short-term portion  $96,695 
Long-term portion   156,372 
Total  $253,067 

 

Undiscounted rent payments for the next five years are as follows:

 SCHEDULE OF UNDISCOUNTED RENT PAYMENTS

      
2021  $38,690 
2022   67,320 
2023   66,180 
2024   59,520 
2025   61,020 
Total  $292,730 
Impact of discounting   (39,663)
Lease liability, September 30, 2021  $253,067