XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Interim Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2019 $ 12,216 $ 16,437,473 $ 2,456,148 $ (994,610) $ 17,911,227 $ 2,550,149 $ 20,461,376
Balance, shares at Dec. 31, 2019 12,215,545            
Translation adjustment (98,928) (98,928) (98,928)
Net income 1,264,675 1,264,675 67,015 1,331,690
Common stock issued $ 25 24,725 24,750 24,750
Common stock issued, shares 25,000            
Distributions to non-controlling interests (143,002) (143,002)
Stock-based compensation 29,582 29,582 29,582
Balance at Mar. 31, 2020 $ 12,241 16,491,780 3,720,823 (1,093,538) 19,131,306 2,474,162 21,605,468
Balance, shares at Mar. 31, 2020 12,240,545            
Balance at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) 17,911,227 2,550,149 20,461,376
Balance, shares at Dec. 31, 2019 12,215,545            
Net income             3,538,235
Balance at Sep. 30, 2020 $ 12,241 16,550,943 5,436,059 (967,806) 21,031,437 2,804,335 23,835,772
Balance, shares at Sep. 30, 2020 12,240,545            
Balance at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) 17,911,227 2,550,149 20,461,376
Balance, shares at Dec. 31, 2019 12,215,545            
Balance at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Balance, shares at Dec. 31, 2020 12,260,545            
Balance at Mar. 31, 2020 $ 12,241 16,491,780 3,720,823 (1,093,538) 19,131,306 2,474,162 21,605,468
Balance, shares at Mar. 31, 2020 12,240,545            
Translation adjustment 69,062 69,062 69,062
Net income 1,132,867 1,132,867 132,078 1,264,945
Distributions to non-controlling interests (54,238) (54,238)
Stock-based compensation 29,108 29,108 29,108
Balance at Jun. 30, 2020 $ 12,241 16,520,888 4,853,690 (1,024,476) 20,362,343 2,552,002 22,914,345
Balance, shares at Jun. 30, 2020 12,240,545            
Translation adjustment 56,670 56,670 56,670
Net income 582,369 582,369 359,231 941,600
Distributions to non-controlling interests (106,898) (106,898)
Stock-based compensation 30,055 30,055 30,055
Balance at Sep. 30, 2020 $ 12,241 16,550,943 5,436,059 (967,806) 21,031,437 2,804,335 23,835,772
Balance, shares at Sep. 30, 2020 12,240,545            
Balance at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Balance, shares at Dec. 31, 2020 12,260,545            
Translation adjustment 82,352 82,352 82,352
Net income 1,450,571 1,450,571 186,484 1,637,055
Common stock issued $ 55 76,305 76,360 76,360
Common stock issued, shares 55,201            
Distributions to non-controlling interests (157,952) (157,952)
Stock-based compensation 39,589 39,589 39,589
Balance at Mar. 31, 2021 $ 12,316 16,749,084 6,833,769 (789,769) 22,855,400 2,590,283 25,445,683
Balance, shares at Mar. 31, 2021 12,315,746            
Balance at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Balance, shares at Dec. 31, 2020 12,260,545            
Net income             4,588,117
Balance at Sep. 30, 2021 $ 12,327 16,849,411 9,223,154 (783,837) 25,301,055 2,833,336 28,134,391
Balance, shares at Sep. 30, 2021 12,327,246            
Balance at Mar. 31, 2021 $ 12,316 16,749,084 6,833,769 (789,769) 22,855,400 2,590,283 25,445,683
Balance, shares at Mar. 31, 2021 12,315,746            
Translation adjustment 37,593 37,593 37,593
Net income 1,176,761 1,176,761 268,449 1,445,210
Distributions to non-controlling interests (151,714) (151,714)
Stock-based compensation 39,141 39,141 39,141
Balance at Jun. 30, 2021 $ 12,316 16,788,225 8,060,530 (752,176) 24,108,895 2,707,018 26,815,913
Balance, shares at Jun. 30, 2021 12,315,746            
Translation adjustment (31,661) (31,661) (31,661)
Net income 1,162,624 1,162,624 343,228 1,505,852
Common stock issued $ 11 21,149 21,160 21,160
Common stock issued, shares 11,500            
Distributions to non-controlling interests (216,910) (216,910)
Stock-based compensation 40,037 40,037 40,037
Balance at Sep. 30, 2021 $ 12,327 $ 16,849,411 $ 9,223,154 $ (783,837) $ 25,301,055 $ 2,833,336 $ 28,134,391
Balance, shares at Sep. 30, 2021 12,327,246