XML 47 R37.htm IDEA: XBRL DOCUMENT v3.21.2
STOCK OPTIONS (Tables)
9 Months Ended
Sep. 30, 2021
Share-based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the year ended December 31, 2020 and the nine month period ended September 30, 2021:

 

   Number of shares   Exercise
price per share
   Weighted
average
exercise price
 
             
Balance, December 31, 2019   635,000   $0.751.75  $1.35 
Granted   172,000   $2.44   $2.44 
Cancelled or expired   (13,000)  $2.443.46   $2.75 
Exercised   (45,000)  $0.75 1.05   $0.88 
Balance, December 31, 2020   749,000   $0.754.13   $2.42 
Cancelled or expired   (29,799)  $1.423.46   $2.45 
Exercised   (66,701)  $0.753.46   $1.60 
Balance, September 30, 2021   652,500   $1.424.13   $2.50 
Exercisable, September 30, 2021   411,500   $1.424.13   $2.66 
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

The fair value of each option grant is calculated using the following weighted average assumptions:

 

   2021 
     
Expected life – years   3.0 
Interest rate   0.37%
Volatility   70.14%
Weighted average fair value of options granted  $1.12