XML 46 R36.htm IDEA: XBRL DOCUMENT v3.21.2
LONG TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2021
Short-term Debt [Line Items]  
SCHEDULE OF LOAN COVENANTS

As of September 30, 2021, Company was in compliance with all loan covenants.

 

Continuity  September 30, 2021   December 31, 2020 
Balance, January 1  $3,847,638   $4,380,393 
Plus: Proceeds from loans   -    3,413,160 
Plus: Loan acquired with acquisition of ENP Realty   -    450,000 
Less: Forgiveness on PPP loans   (537,960)   - 
Less: Payments on loan   (735,722)   (4,395,915)
Balance, end of period  $2,573,956   $3,847,638 
SCHEDULE OF OUTSTANDING BALANCE LOAN

 

Outstanding balance   September 30, 2021   December 31, 2020 
a) Long term debt – Harris Bank  $-   $- 
b) Long term debt – Harris Bank   -    - 
c) Long term debt – Midland States Bank   -    125,543 
d) Long term debt – Ford Credit   -    - 
e) Long term debt – PPP   -    322,000 
f) Long term debt - PPP   -    215,960 
g) Long term debt – Midland States Bank   1,647,179    1,920,976 
h) Long term debt – Midland States Bank   493,532    822,380 
i) Long term debt – Stock Yards Bank & Trust   433,245    440,779 
Long-term Debt   2,573,956    3,847,638 
Less: current portion   (861,618)   (848,794)
   $1,712,338   $2,998,844 
Promissory Note With Mid land Bank [Member]  
Short-term Debt [Line Items]  
SCHEDULE OF INTEREST LOAN REPAYMENT

The Company has committed to the following repayments:

 

      
2021  $368,332 
2022  $382,705 
2023  $397,414 
2024  $413,516 
2025  $359,009 
Promissory Note One With Mid land Bank [Member]  
Short-term Debt [Line Items]  
SCHEDULE OF INTEREST LOAN REPAYMENT

 

      
2021  $441,260 
2022  $381,120