XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Noncontrolling Interest [Member]
Total Stockholders' Equity [Member]
Beginning balance, value at Dec. 31, 2019 $ 12,216 $ 16,437,473 $ 2,456,148 $ (994,610) $ 17,911,227 $ 2,550,149 $ 20,461,376
Beginning balance, Shares at Dec. 31, 2019 12,215,545            
Translation adjustment (98,928) (98,928) (98,928)
Net income (loss) 1,264,675 1,264,675 67,015 1,331,690
Common stock issued $ 25 24,725 24,750 24,750
Common stock issued, Shares 25,000            
Distributions to noncontrolling interests (143,002) (143,002)
Stock-based compensation 29,582 29,582 29,582
Ending balance, value at Mar. 31, 2020 $ 12,241 16,491,780 3,720,823 (1,093,538) 19,131,306 2,474,162 21,605,468
Ending balance, Shares at Mar. 31, 2020 12,240,545            
Beginning balance, value at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) 17,911,227 2,550,149 20,461,376
Beginning balance, Shares at Dec. 31, 2019 12,215,545            
Net income (loss)         2,397,542    
Ending balance, value at Jun. 30, 2020 $ 12,241 16,520,888 4,853,690 (1,024,476) 20,362,343 2,552,002 22,914,345
Ending balance, Shares at Jun. 30, 2020 12,240,545            
Beginning balance, value at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) 17,911,227 2,550,149 20,461,376
Beginning balance, Shares at Dec. 31, 2019 12,215,545            
Ending balance, value at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Ending balance, Shares at Dec. 31, 2020 12,260,545            
Beginning balance, value at Mar. 31, 2020 $ 12,241 16,491,780 3,720,823 (1,093,538) 19,131,306 2,474,162 21,605,468
Beginning balance, Shares at Mar. 31, 2020 12,240,545            
Translation adjustment 69,062 69,062 69,062
Net income (loss) 1,132,867 1,132,867 132,078 1,264,945
Distributions to noncontrolling interests (54,238) (54,238)
Stock-based compensation 29,108 29,108 29,108
Ending balance, value at Jun. 30, 2020 $ 12,241 16,520,888 4,853,690 (1,024,476) 20,362,343 2,552,002 22,914,345
Ending balance, Shares at Jun. 30, 2020 12,240,545            
Beginning balance, value at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Beginning balance, Shares at Dec. 31, 2020 12,260,545            
Translation adjustment 82,352 82,352 82,352
Net income (loss) 1,450,571 1,450,571 186,484 1,637,055
Common stock issued $ 55 76,305 76,360 76,360
Common stock issued, Shares 55,201            
Distributions to noncontrolling interests (157,952) (157,952)
Stock-based compensation 39,589 39,589 39,589
Ending balance, value at Mar. 31, 2021 $ 12,316 16,749,084 6,883,769 (789,769) 22,855,400 2,590,283 25,445,683
Ending balance, Shares at Mar. 31, 2021 12,315,746            
Beginning balance, value at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Beginning balance, Shares at Dec. 31, 2020 12,260,545            
Net income (loss)         2,627,332    
Ending balance, value at Jun. 30, 2021 $ 12,316 16,788,225 8,060,530 (752,176) 24,108,895 2,707,018 26,815,913
Ending balance, Shares at Jun. 30, 2021 12,315,746            
Beginning balance, value at Mar. 31, 2021 $ 12,316 16,749,084 6,883,769 (789,769) 22,855,400 2,590,283 25,445,683
Beginning balance, Shares at Mar. 31, 2021 12,315,746            
Translation adjustment 37,593 37,593 37,593
Net income (loss) 1,176,761 1,176,761 268,449 1,445,210
Distributions to noncontrolling interests (151,714) (151,714)
Stock-based compensation 39,141 39,141 39,141
Ending balance, value at Jun. 30, 2021 $ 12,316 $ 16,788,225 $ 8,060,530 $ (752,176) $ 24,108,895 $ 2,707,018 $ 26,815,913
Ending balance, Shares at Jun. 30, 2021 12,315,746