XML 45 R35.htm IDEA: XBRL DOCUMENT v3.21.2
INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2021
ENP Peru Investments LLC [Member]  
Entity Listings [Line Items]  
SCHEDULE OF EQUITY METHOD INVESTMENT

 

Balance, December 31, 2019  $11,387 
Return of equity   (9,063)
Gain in equity method investment   1,498 
Balance, December 31, 2020   3,822 
Return of equity   (3,822)
Gain in equity method investment   - 
Balance, June 30, 2021  $- 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the equity accounted investment is as follows for the full year:

 

   2020 
     
Net sales  $295,800 
Net income  $2,996 
ENP Realty LLC [Member]  
Entity Listings [Line Items]  
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the Company’s investment follows:

 

Balance, December 31, 2019  $63,165 
Investment eliminated upon consolidation   (63,165)
Balance, December 31, 2020 and June 30, 2021  $- 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the equity accounted investment is as follows for the full year:

 

   2019 
     
Net sales  $75,870 
Net income  $34,200 
SCHEDULE OF FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMPTION

It was determined that ENP Mentoda did not meet the definition of a business in accordance with FASB Codification Topic 805, Business Combinations (ASC 805), and the acquisition was accounted for as an asset acquisition. The following table summarizes the final purchase price allocation of the consideration paid to the respective fair values of the assets acquired and liabilities assumed in ENP Realty as of the acquisition date.

 

Investment eliminated upon consolidation  $63,165 
      
Assets acquired:     
Cash   13,419 
Building   630,000 
Land   85,000 
Liabilities assumed:     
Accounts payable   (15,797)
Long term debt   (450,000)
Deferred income tax liability   (66,116)
Total identifiable net assets:   196,506 
Gain on acquisition of ENP Realty  $133,341 
Florida based LLC [Member]  
Entity Listings [Line Items]  
SCHEDULE OF EQUITY METHOD INVESTMENT

 

Balance, December 31, 2019  $1,141,033 
Additional payments   2,518,684 
Gain in equity method investment   809,342 
Return of equity   (896,714)
Balance, December 31, 2020   3,572,345 
Gain in equity method investment   383,059 
Return of equity   (100,000)
Balance, June 30, 2021  $3,855,404 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

 

   Six months ended June 30, 2021   Six months ended June 30, 2020 
         
Net sales  $4,987,836   $5,790,221 
Gross profit   1,850,172    2,317,999 
Net income   766,167   $934,307 
Lygos Inc [Member]  
Entity Listings [Line Items]  
SCHEDULE OF EQUITY METHOD INVESTMENT

 

Balance, January 1, 2020  $- 
Acquisition   500,000 
Balance, December 31, 2020 and March 31, 2021   500,000 
Additional payment   500,000 
Balance, June 30, 2021  $1,000,000