XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2021
Leases  
SUMMARY OF RIGHT-OF-USE ASSET AND LEASE LIABILITY

The table below summarizes the right-of-use asset and lease liability for the six months ended June 30, 2021:

 

   June 30, 2021 
Right of Use Assets     
Balance at December 31, 2020  $483,113 
Depreciation   (151,550)
Balance at June 30, 2021  $331,563 
      
Lease Liability     
Balance at December 31, 2020  $483,113 
Lease interest expense   14,590 
Payments   (166,140)
Balance at June 30, 2021  $331,563 
      
Short-term portion  $160,115 
Long-term portion   171,448 
Total  $331,563 
SCHEDULE OF UNDISCOUNTED RENT PAYMENTS

Undiscounted rent payments for the next five years are as follows:

 

      
2021  $121,760 
2022   67,320 
2023   66,180 
2024   59,520 
2025   61,020 
Total  $375,800 
Impact of discounting   44,237 
Lease liability, June 30, 2021  $331,563