XML 19 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Leases

3. Leases

 

Accounting and reporting guidance for leases requires that leases be evaluated and classified as either operating or finance leases by the lessee and as either operating, sales-type or direct financing leases by the lessor. For leases with terms greater than 12 months, the Company records the related right-of-use (“ROU”) asset and lease obligation at the present value of lease payments over the term. Leases may include fixed rental escalation clauses, renewal options and / or termination options that are factored into the determination of lease payments when appropriate. The Company’s operating leases are included in ROU assets, lease liabilities-current portion and lease liability-less current portion in the accompanying consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. The Company’s leases do not usually provide a readily determinable implicit rate; therefore, an estimate of the Company’s incremental borrowing rate is used to discount the lease payments based on information available at the lease commencement date. The discount rate used was 5.5%.

 

The table below summarizes the right-of-use asset and lease liability for the period ended March 31, 2021:

 

    March 31, 2021  
Right of Use Assets        
Balance at December 31, 2020   $ 483,113  
Depreciation     (74,883 )
Balance at March 31, 2021   $ 408,230  
         
Lease Liability        
Balance at December 31, 2020   $ 483,113  
Lease interest expense     8,187  
Payments     (83,070 )
Balance at March 31, 2021   $ 408,230  
         
Short-term portion   $ 223,535  
Long-term portion     184,695  
Total   $ 408,230  

 

Undiscounted rent payments for the next five years are as follows:

 

2021   $ 204,830  
2022     67,320  
2023     66,180  
2024     59,520  
2025     61,020  
Total   $ 458,870  
Impact of discounting     50,640  
Lease liability, March 31, 2021   $ 408,230