XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Interim Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Statement [Abstract]    
Sales $ 7,624,697 $ 8,429,486
Cost of sales 4,916,776 5,479,947
Gross profit 2,707,921 2,949,539
Operating Expenses    
Wages 579,355 535,433
Administrative salaries and benefits 222,490 204,543
Insurance 124,458 131,569
Consulting 72,961 67,311
Lease expense 66,028 118,468
Interest expense 62,274 101,425
Professional fees 53,689 51,053
Office and miscellaneous 42,119 39,392
Advertising and promotion 34,770 65,621
Investor relations and transfer agent fee 25,087 18,624
Research 18,275 28,578
Travel 10,994 55,362
Telecommunications 9,991 11,876
Currency exchange 8,300 (57,727)
Commissions 4,768 2,358
Shipping 4,355 4,613
Utilities 2,722 4,305
Total operating expenses 1,342,636 1,382,804
Operating income 1,365,285 1,566,735
PPP loan forgiveness 537,960
Gain on investments 208,968 199,529
Interest income 10,298 414
Income before income tax 2,122,511 1,766,678
Income taxes    
Deferred income tax recovery
Income tax expense (485,456) (434,988)
Net income for the period including non-controlling interests 1,637,055 1,331,690
Less: Net income attributable to non-controlling interests (186,484) (67,015)
Net income attributable to controlling interest $ 1,450,571 $ 1,264,675
Income per share (basic and diluted) $ .12 $ .10
Weighted average number of common shares (basic) 12,292,452 12,237,798
Weighted average number of common shares (diluted) 12,518,331 12,300,896
Other comprehensive income (loss):    
Net income $ 1,637,055 $ 1,331,690
Unrealized gain (loss) on foreign currency translations 82,352 (98,928)
Total comprehensive income 1,719,407 1,232,762
Comprehensive income - non-controlling interest (186,484) (67,015)
Comprehensive income attributable to Flexible Solutions International Inc. $ 1,532,923 $ 1,165,747