XML 45 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Investments (Tables)
3 Months Ended
Mar. 31, 2021
ENP Peru Investments LLC [Member]  
Schedule of Equity Method Investment

A summary of the Company’s investment follows:

 

Balance, December 31, 2019   $ 11,387  
Return of equity     (9,063 )
Gain in equity method investment     1,498  
Balance, December 31, 2020     3,822  
Return of equity     (3,822 )
Gain in equity method investment     -  
Balance, March 31, 2021   $ 0  

Summary of Profit and Loss Information Related to Equity Accounted Investment

Summarized profit and loss information related to the equity accounted investment is as follows for the full year:

 

    2020  
       
Net sales   $ 295,800  
Net income   $ 2,996  

ENP Realty LLC [Member]  
Schedule of Equity Method Investment

A summary of the Company’s investment follows:

 

Balance, December 31, 2019   $ 63,165  
Investment eliminated upon consolidation     (63,165 )
Balance, December 31, 2020 and March 31, 2021   $ -  

Summary of Profit and Loss Information Related to Equity Accounted Investment

Summarized profit and loss information related to the equity accounted investment is as follows for the full year:

 

    2019  
       
Net sales   $ 75,870  
Net income   $ 34,200  

Schedule of Fair Values of Assets Acquired and Liabilities Assumption

The following table summarizes the final purchase price allocation of the consideration paid to the respective fair values of the assets acquired and liabilities assumed in ENP Realty as of the acquisition date.

 

Investment eliminated upon consolidation   $ 63,165  
         
Assets acquired:        
Cash     13,419  
Building     630,000  
Land     85,000  
Liabilities assumed:        
Accounts payable     (15,797 )
Long term debt     (450,000 )
Deferred income tax liability     (66,116 )
Total identifiable net assets:     196,506  
Gain on acquisition of ENP Realty   $ 133,341  

Florida based LLC [Member]  
Schedule of Equity Method Investment

Summarized profit and loss information related to the equity accounted investment is as follows:

 

    Three months ended March 31, 2021     Three months ended March 31, 2020  
             
Net sales   $ 2,332,304     $ 2,791,754  
Gross profit     860,676       945,395  
Net income     400,580       280,364  
Summary of Profit and Loss Information Related to Equity Accounted Investment

Summarized profit and loss information related to the equity accounted investment is as follows:

 

    Three months ended March 31, 2021     Three months ended March 31, 2020  
             
Net sales   $ 2,332,304     $ 2,791,754  
Gross profit     860,676       945,395  
Net income     400,580       280,364  

Lygos Inc [Member]  
Schedule of Equity Method Investment

A summary of the Company’s investment follows:

 

Balance, January 1, 2020   $ -  
Acquisition     500,000  
Balance, December 31, 2020 and March 31, 2021   $ 500,000