XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Summary of Right-of-use Asset and Lease Liability

The table below summarizes the right-of-use asset and lease liability for the period ended March 31, 2021:

 

    March 31, 2021  
Right of Use Assets        
Balance at December 31, 2020   $ 483,113  
Depreciation     (74,883 )
Balance at March 31, 2021   $ 408,230  
         
Lease Liability        
Balance at December 31, 2020   $ 483,113  
Lease interest expense     8,187  
Payments     (83,070 )
Balance at March 31, 2021   $ 408,230  
         
Short-term portion   $ 223,535  
Long-term portion     184,695  
Total   $ 408,230  
Schedule of Undiscounted Rent Payments

Undiscounted rent payments for the next five years are as follows:

 

2021   $ 204,830  
2022     67,320  
2023     66,180  
2024     59,520  
2025     61,020  
Total   $ 458,870  
Impact of discounting     50,640  
Lease liability, March 31, 2021   $ 408,230