XML 21 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]    
Sales $ 31,407,454 $ 27,440,110
Cost of sales 21,641,035 18,819,572
Gross profit 9,766,419 8,620,538
Operating Expenses    
Wages 2,169,825 2,225,400
Administrative salaries and benefits 804,272 891,481
Insurance 479,218 462,184
Lease expense 453,639 462,193
Professional fees 283,842 444,735
Consulting 277,277 273,815
Interest expense 260,657 428,371
Office and miscellaneous 250,330 257,780
Advertising and promotion 197,196 159,690
Commissions 148,922 76,302
Travel 95,053 318,844
Research 81,422 123,660
Investor relations and transfer agent fee 78,930 90,296
Telecommunications 43,535 44,451
Utilities 17,651 15,886
Shipping 12,839 18,750
Bad debt expense 1,016 231,696
Currency exchange (6,890) 187,250
Total operating expenses 5,648,734 6,712,784
Operating income 4,117,685 1,907,754
Gain on sale of equipment (Note 6) 9,490 2,312
Gain on investments (Note 10) 877,358 323,824
Gain on acquisition of ENP Realty (Note 10b) 133,341
Interest income 53,101 80,731
Income before income tax 5,190,975 2,314,621
Income taxes (Note 14)    
Deferred income tax (expense) recovery (409,553) 602,421
Current income tax expense (1,197,888) (619,857)
Net income for the year including non-controlling interests 3,583,534 2,297,185
Net income attributable to non-controlling interests (606,484) (384,793)
Net income attributable to controlling interest $ 2,977,050 $ 1,912,392
Income per share (basic and diluted) (Note 15) $ 0.24 $ 0.16
Weighted average number of common shares (basic) 12,240,641 11,945,636
Weighted average number of common shares (diluted) 12,302,552 12,085,798
Other comprehensive income:    
Net income $ 3,583,534 $ 2,297,185
Unrealized gain on foreign currency transactions 122,489 227,963
Total comprehensive income 3,706,023 2,525,148
Comprehensive income - non-controlling interest (606,484) (384,793)
Comprehensive income attributable to Flexible Solutions International, Inc. $ 3,099,539 $ 2,140,355