XML 55 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Tax Expense (benefit)

The provision for income tax expense (benefit) is comprised of the following:

 

    2020     2019  
Current tax, federal   $ 739,113     $ 391,476  
Current tax, state     334,361       177,096  
Current tax, foreign     124,414       51,285  
Current tax, total     1,197,888       619,857  
                 
Deferred income tax, federal     158,308       (293,796 )
Deferred income tax, state     71,616       (132,908 )
Deferred income tax, foreign     179,629       (175,717 )
Deferred income tax, total     409,553       (602,421 )
Total   $ 1,607,441     $ 17,436  

Schedule of Reconciliation of Income Taxes

The following table reconciles the income tax expense at the U.S. Federal statutory rate to income tax expense at the Company’s effective tax rates.

 

    2020     2019  
Income before tax   $ 5,190,975     $ 2,314,621  
US statutory tax rates     30.50 %     30.50 %
Expected income tax     1,583,247       705,960  
Non-deductible items     (60,470 )     (41,419 )
Change in estimates and other     603,422       27,893  
Change in enacted tax rate     -       (263,686 )
Foreign tax rate difference     (120,372 )     (400,593 )
Change in valuation allowance     (398,386 )     (10,719 )
Total income taxes     1,607,441       17,436  
                 
Current income tax expense     1,197,888       619,857  
Deferred tax expense (recovery)     409,553       (602,421 )
Total income tax expense   $ 1,607,441     $ 17,436  

Schedule of Deferred tax assets (Liabilities)

Deferred taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes. Deferred tax assets (liabilities) at December 31, 2020 and 2019 are comprised of the following:

 

    2020     2019  
Canada                
Non capital loss carryforwards   $ 1,638,357     $ 769,112  
Intangible assets     18,863       63,998  
Property, equipment and leaseholds     624,016       (350 )
Financial instruments     26,690       -  
      2,307,926       832,760  
Valuation allowance     (2,307,926 )     -  
Net deferred tax asset   $ -     $ 832,760  
                 
US                
      2020       2019  
Net operating loss carryforwards   $ -     $ 152,299  
Intangible assets     -       (1,058,641 )
Investments     (167,635 )     -  
Property, equipment and leaseholds     135,277       264,952  
Financial instruments     98,210       185,866  
      65,852       (455,524 )
Deferred tax asset not recognized     -       164,284  
Net deferred tax asset (liability)   $ 65,852     $ (291,240 )

Schedule of Non Operating Loss Carryforwards

The Company has non-capital loss carryforwards of approximately $6,068,054 (2019 - $5,901,560) which may be carried forward to apply against future year income tax for Canadian income tax purposes, subject to the final determination by taxation authorities, expiring in the following years:

 

`   Loss  
2029     891,014  
2030     1,081,844  
2031     1,245,577  
2037     2,238,533  
2038     372,149  
2039     72,443  
2040     166,494  
Total     6,068,054