XML 54 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Schedule of Loan Covenants

As of December 31, 2020, Company was in compliance with all loan covenants.

 

Continuity   2020     2019  
Balance, January 1   $ 4,380,393     $ 4,351,743  
Plus: Proceeds from loans     3,413,160       1,100,000  
Plus: Loan acquired with acquisition of ENP Realty     450,000       -  
Less: Payments on loan     (4,395,915 )     (1,071,350 )
Balance, December 31   $ 3,847,638     $ 4,380,393  

Schedule of Outstanding Balance Loan
Outstanding balance at December 31,   2020     2019  
a) Long term debt – Harris Bank   $ -     $ -  
b) Long term debt – Harris Bank     -       3,116,667  
c) Long term debt – Harris Bank     -       1,100,000  
d) Long term debt – Midland States Bank     125,543       152,241  
e) Long term debt – Ford Credit     -       11,485  
f) Long term debt – PPP     322,000       -  
g) Long term debt - PPP     215,960       -  
h) Long term debt – Midland States Bank     1,920,976       -  
i) Long term debt – Midland States Bank     822,380       -  
j) Long term debt – Stock Yards Bank & Trust     440,779       -  
Long-term Debt     3,847,638       4,380,393  
Less: current portion     (848,794 )     (1,196,722 )
    $ 2,998,844     $ 3,183,671
Promissory Note With Midland Bank [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2021   $ 28,410  
2022   $ 29,900  
2023   $ 31,508  
2024   $ 33,202  
2025   $ 2,523  

 

Promissory Note One With Midland Bank [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2021   $ 368,332  
2022   $ 382,705  
2023   $ 397,414  
2024   $ 413,516  
2025   $ 359,009  

 

Promissory Note Two With Midland Bank [Member]  
Schedule of Interest Loan Repayment
2021   $ 441,260  
2022   $ 381,120