XML 46 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Summary of Right-of-use Asset and Lease Liability

The table below summarizes the right-of-use asset and lease liability for the period ended December 31, 2020:

 

    December 31, 2020  
Right of Use Assets      
Balance at December 31, 2019   $ 789,205  
Addition     260,661  
Termination     (234,980 )
Depreciation     (331,773 )
Balance at December 31, 2020   $ 483,113  
         
Lease Liability        
Balance at December 31, 2019   $ 789,205  
Addition     260,661  
Termination     (234,980 )
Lease interest expense     53,768  
Payments     (385,541 )
Balance at December 31, 2020   $ 483,113  
         
Short-term portion   $ 287,900  
Long-term portion     195,213  
Total   $ 483,113  

Schedule of Undiscounted Rent Payments

Undiscounted rent payments for the next five years are as follows:

 

2021   $ 334,620  
2022     78,240  
2023     77,100  
2024     70,440  
2025     71,940  
Total   $ 632,340  
Impact of discounting     149,227  
Lease liability, December 31, 2020   $ 483,113