XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Capital Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Earnings (Deficiency) [Member]
Other Comprehensive Income (Loss) [Member]
Total
Non-Controlling Interests [Member]
Total Stockholders' Equity [Member]
Beginning balance at Dec. 31, 2018 $ 11,700 $ 15,328,285 $ 2,941,889 $ (1,222,573) $ 17,059,301 $ 2,462,231 $ 19,521,532
Beginning balance, shares at Dec. 31, 2018 11,699,657            
Translation adjustment 182,293 182,293 182,293
Net income (loss) 1,011,150 1,011,150 29,264 1,040,414
Common stock issued $ 12 10,838 10,850 10,850
Common stock issued, shares 12,000            
Dividends paid (590,483) (590,483) (590,483)
Stock-based compensation 5,747 5,747 5,747
Ending balance at Mar. 31, 2019 $ 11,712 15,344,870 3,362,556 (1,040,280) 17,678,858 2,491,495 20,170,353
Ending balance, shares at Mar. 31, 2019 11,711,657            
Beginning balance at Dec. 31, 2018 $ 11,700 15,328,285 2,941,889 (1,222,573) 17,059,301 2,462,231 19,521,532
Beginning balance, shares at Dec. 31, 2018 11,699,657            
Net income (loss)         1,395,465    
Ending balance at Sep. 30, 2019 $ 12,190 16,291,829 2,860,997 (1,121,247) 18,043,769 2,856,250 20,900,019
Ending balance, shares at Sep. 30, 2019 12,189,545            
Beginning balance at Dec. 31, 2018 $ 11,700 15,328,285 2,941,889 (1,222,573) $ 17,059,301 2,462,231 19,521,532
Beginning balance, shares at Dec. 31, 2018 11,699,657            
Common stock issued upon exercise of stock options, shares         315,888    
Ending balance at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) $ 17,911,227 2,550,149 20,461,376
Ending balance, shares at Dec. 31, 2019 12,215,545            
Beginning balance at Mar. 31, 2019 $ 11,712 15,344,870 3,362,556 (1,040,280) 17,678,858 2,491,495 20,170,353
Beginning balance, shares at Mar. 31, 2019 11,711,657            
Translation adjustment (56,194) (56,194) (56,194)
Net income (loss) (27,733) (27,733) 208,531 180,798
Common stock issued upon exercise of stock options $ 106 128,714 129,020 129,020
Common stock issued upon exercise of stock options, shares 105,888            
Common stock issued - convertible debt $ 200 500,000 500,000 500,000
Common stock issued - convertible debt, shares 200,000            
Dividends paid (885,874) (885,874) (885,874)
Distributions to non-controlling interests (16,461) (16,461)
Stock-based compensation 61,638 61,638 61,638
Ending balance at Jun. 30, 2019 $ 12,018 16,035,222 2,448,949 (1,096,474) 17,399,715 2,683,565 20,083,280
Ending balance, shares at Jun. 30, 2019 12,017,545            
Translation adjustment (24,773) (24,773) (24,773)
Net income (loss) 412,048 412,048 289,983 702,031
Common stock issued $ 172 194,968 195,140 195,140
Common stock issued, shares 172,000            
Distributions to non-controlling interests (117,298) (117,298)
Stock-based compensation 61,639 61,639 61,639
Ending balance at Sep. 30, 2019 $ 12,190 16,291,829 2,860,997 (1,121,247) 18,043,769 2,856,250 20,900,019
Ending balance, shares at Sep. 30, 2019 12,189,545            
Beginning balance at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) 17,911,227 2,550,149 20,461,376
Beginning balance, shares at Dec. 31, 2019 12,215,545            
Translation adjustment (98,928) (98,928) (98,928)
Net income (loss) 1,264,675 1,264,675 67,015 1,331,690
Common stock issued $ 25 24,725 24,750 24,750
Common stock issued, shares 25,000            
Distributions to non-controlling interests (143,002) (143,002)
Stock-based compensation 29,582 29,582 29,582
Ending balance at Mar. 31, 2020 $ 12,241 16,491,780 3,720,823 (1,093,538) 19,131,306 2,474,162 21,605,468
Ending balance, shares at Mar. 31, 2020 12,240,545            
Beginning balance at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) 17,911,227 2,550,149 20,461,376
Beginning balance, shares at Dec. 31, 2019 12,215,545            
Net income (loss)         $ 2,979,911    
Common stock issued upon exercise of stock options, shares         25,000    
Ending balance at Sep. 30, 2020 $ 12,241 16,550,943 5,436,059 (967,806) $ 21,031,437 2,804,335 23,835,772
Ending balance, shares at Sep. 30, 2020 12,240,545            
Beginning balance at Mar. 31, 2020 $ 12,241 16,491,780 3,720,823 (1,093,538) 19,131,306 2,474,162 21,605,468
Beginning balance, shares at Mar. 31, 2020 12,240,545            
Translation adjustment 69,062 69,062 69,062
Net income (loss) 1,132,867 1,132,867 132,078 1,264,945
Distributions to non-controlling interests (54,238) (54,238)
Stock-based compensation 29,108 29,108 29,108
Ending balance at Jun. 30, 2020 $ 12,241 16,520,888 4,853,690 (1,024,476) 20,362,343 2,552,002 22,914,345
Ending balance, shares at Jun. 30, 2020 12,240,545            
Translation adjustment 56,670 56,670 56,670
Net income (loss) 582,369 582,369 359,231 941,600
Distributions to non-controlling interests (106,898) (106,898)
Stock-based compensation 30,055 30,055 30,055
Ending balance at Sep. 30, 2020 $ 12,241 $ 16,550,943 $ 5,436,059 $ (967,806) $ 21,031,437 $ 2,804,335 $ 23,835,772
Ending balance, shares at Sep. 30, 2020 12,240,545