XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Interim Consolidated Balance Sheets - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Current    
Cash and cash equivalents $ 6,240,573 $ 3,634,670
Accounts receivable (Note 3) 5,786,736 4,470,215
Inventory (Note 4) 6,942,410 9,182,786
Prepaid expenses 344,030 218,638
Total current assets 19,313,749 17,506,309
Property, equipment and leaseholds, net (Note 5) 4,507,282 4,005,676
Operating right of use assets (Note 2) 562,673 789,205
Patents (Note 6) 34,247 46,576
Intangible assets (Note 7) 2,820,000 2,952,000
Long term deposits (Note 8) 8,540 30,630
Investments (Note 9) 3,018,144 1,915,585
Goodwill (Note 7) 2,534,275 2,534,275
Restricted cash (Note 9e) 1,000,000
Deferred tax assets 1,583,072 1,600,161
Total Assets 34,381,982 32,380,417
Current    
Accounts payable 750,233 636,260
Accrued liabilities 333,965 181,234
Deferred revenue 264,988 213,221
Income taxes payable 2,370,931 1,770,105
Short term line of credit (Note 10) 1,640,382 2,389,982
Current portion of lease liabilities (Note 2) 370,538 405,670
Current portion of long term debt (Note 11) 958,610 1,196,722
Total current liabilities 6,689,647 6,793,194
Convertible note payable (Note 12) 500,000
Lease liabilities (Note 2) 192,135 383,535
Deferred income tax liability 1,058,641 1,058,641
Long term debt (Note 11) 2,605,787 3,183,671
Total liabilities 10,546,210 11,919,041
Stockholders' Equity    
Capital stock (Note 14) Authorized 50,000,000 common shares with a par value of $0.001 each 1,000,000 preferred shares with a par value of $0.01 each Issued and outstanding: 12,240,545 (2019: 12,215,545) common shares 12,241 12,216
Capital in excess of par value 16,550,943 16,437,473
Other comprehensive loss (967,806) (994,610)
Accumulated earnings 5,436,059 2,456,148
Total stockholders' equity - controlling interest 21,031,437 17,911,227
Non-controlling interests (Note 15) 2,804,335 2,550,149
Total Stockholders' Equity 23,835,772 20,461,376
Total Liabilities and Stockholders' Equity $ 34,381,982 $ 32,380,417