XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Capital Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Earnings [Member]
Other Comprehensive Income (Loss) [Member]
Total
Non-Controlling Interests [Member]
Total Stockholders' Equity [Member]
Beginning balance at Dec. 31, 2018 $ 11,700 $ 15,328,285 $ 2,941,889 $ (1,222,573) $ 17,059,301 $ 2,462,231 $ 19,521,532
Beginning balance, shares at Dec. 31, 2018 11,699,657            
Translation adjustment 182,293 182,293 182,293
Net income (loss) 1,011,150 1,011,150 29,264 1,040,414
Common stock issued $ 12 10,838 10,850 10,850
Common stock issued, shares 12,000            
Dividends paid (590,483) (590,483) (590,483)
Stock-based compensation 5,747 5,747 5,747
Ending balance at Mar. 31, 2019 $ 11,712 15,344,870 3,362,556 (1,040,280) 17,678,858 2,491,495 20,170,353
Ending balance, shares at Mar. 31, 2019 11,711,657            
Beginning balance at Dec. 31, 2018 $ 11,700 15,328,285 2,941,889 (1,222,573) 17,059,301 2,462,231 19,521,532
Beginning balance, shares at Dec. 31, 2018 11,699,657            
Net income (loss)         983,417    
Ending balance at Jun. 30, 2019 $ 12,018 16,035,222 2,448,949 (1,096,474) 17,399,715 2,683,565 20,083,280
Ending balance, shares at Jun. 30, 2019 12,017,545            
Beginning balance at Mar. 31, 2019 $ 11,712 15,344,870 3,362,556 (1,040,280) 17,678,858 2,491,495 20,170,353
Beginning balance, shares at Mar. 31, 2019 11,711,657            
Translation adjustment       (56,194) (56,194)   (56,194)
Net income (loss)     (27,733)   (27,733) 208,531 180,798
Common stock issued $ 306 628,714     629,020   629,020
Common stock issued, shares 305,888            
Dividends paid     (885,874)   (885,874)   (885,874)
Stock-based compensation 61,638 61,638
Distributions to non-controlling interests           (16,461) (16,461)
Ending balance at Jun. 30, 2019 $ 12,018 16,035,222 2,448,949 (1,096,474) 17,399,715 2,683,565 20,083,280
Ending balance, shares at Jun. 30, 2019 12,017,545            
Beginning balance at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) 17,911,227 2,550,149 20,461,376
Beginning balance, shares at Dec. 31, 2019 12,215,545            
Translation adjustment (98,928) (98,928) (98,928)
Net income (loss) 1,264,675 1,264,675 67,015 1,331,690
Common stock issued $ 25 24,725 24,750 24,750
Common stock issued, shares 25,000            
Stock-based compensation 29,582 29,582 29,582
Distributions to non-controlling interests (143,002) (143,002)
Ending balance at Mar. 30, 2020 $ 12,241 16,491,780 3,720,823 (1,093,538) 19,131,306 2,474,162 21,605,468
Ending balance, shares at Mar. 30, 2020 12,240,545            
Beginning balance at Dec. 31, 2019 $ 12,216 16,437,473 2,456,148 (994,610) 17,911,227 2,550,149 20,461,376
Beginning balance, shares at Dec. 31, 2019 12,215,545            
Net income (loss)         2,397,542    
Ending balance at Jun. 30, 2020 $ 12,241 16,520,888 4,853,690 (1,024,476) 20,326,343 2,552,002 22,914,345
Ending balance, shares at Jun. 30, 2020 12,240,545            
Beginning balance at Mar. 31, 2020 $ 12,241 16,491,780 3,720,823 (1,093,538) 19,131,306 2,474,162 21,605,468
Beginning balance, shares at Mar. 31, 2020 12,215,545            
Translation adjustment 69,062 69,062 69,062
Net income (loss) 1,132,867 1,132,867 132,078 1,264,945
Stock-based compensation   29,108     29,108   29,108
Distributions to non-controlling interests           (54,238) (54,238)
Ending balance at Jun. 30, 2020 $ 12,241 $ 16,520,888 $ 4,853,690 $ (1,024,476) $ 20,326,343 $ 2,552,002 $ 22,914,345
Ending balance, shares at Jun. 30, 2020 12,240,545