XML 68 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Income Statement [Abstract]    
Sales $ 27,440,110 $ 17,829,518
Cost of sales 18,819,572 12,192,684
Gross profit 8,620,538 5,636,834
Operating Expenses    
Wages 2,225,400 1,729,467
Administrative salaries and benefits 891,481 1,082,991
Advertising and promotion 159,690 68,492
Investor relations and transfer agent fee 90,296 132,694
Office and miscellaneous 257,780 247,424
Insurance 462,184 312,275
Interest expense 428,371 93,653
Lease expense 462,193 249,051
Consulting 273,815 186,847
Professional fees 444,735 282,654
Travel 318,844 137,902
Telecommunications 44,451 32,315
Shipping 18,750 19,790
Research 123,660 135,930
Commissions 76,302 46,993
Bad debt expense 231,696
Currency exchange 187,250 (445,443)
Utilities 15,886 16,775
Total operating expenses 6,712,784 4,329,810
Operating income 1,907,754 1,307,024
Gain on involuntary disposition (net of tax) (Note 7) 1,714,261
Gain of sale of equipment 2,312
Gain (loss) on investment 323,824 (3,281)
Interest income 80,731 36,843
Income before income tax 2,314,621 3,054,847
Income taxes (Note 15)    
Deferred income tax recovery (expense) 602,421 (100,000)
Income tax expense (619,857) (533,130)
Net income for the year including non-controlling interests 2,297,185 2,421,717
Net (income) loss income attributable to non-controlling interests (384,793) 68,551
Net income attributable to controlling interest $ 1,912,392 $ 2,490,268
Income per share (basic and diluted) (Note 16) $ 0.16 $ 0.21
Weighted average number of common shares (basic) 11,945,636 11,630,136
Weighted average number of common shares (diluted) 12,085,798 11,816,054
Other comprehensive income (loss):    
Net income $ 2,297,185 $ 2,421,717
Unrealized gain (loss) on foreign currency transactions 227,963 (566,480)
Total comprehensive income 2,525,148 1,855,237
Comprehensive (income) loss - non-controlling interest (384,793) 68,551
Comprehensive income attributable to Flexible Solutions International Inc. $ 2,140,355 $ 1,923,788