XML 64 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Interim Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Statement [Abstract]    
Sales $ 8,429,486 $ 8,471,476
Cost of sales 5,479,947 5,695,889
Gross profit 2,949,539 2,775,587
Operating Expenses    
Wages 535,433 530,677
Administrative salaries and benefits 204,543 265,092
Advertising and promotion 65,621 52,706
Investor relations and transfer agent fee 18,624 16,450
Office and miscellaneous 39,392 46,882
Insurance 131,569 102,735
Interest expense 101,425 129,007
Lease expense 118,468 114,452
Consulting 67,311 64,779
Professional fees 51,053 158,770
Travel 55,362 96,284
Telecommunications 11,876 11,028
Shipping 4,613 4,471
Research 28,578 20,086
Commissions 2,358 19,757
Currency exchange (57,727) 92,064
Utilities 4,305 3,756
Total operating expenses 1,382,804 1,728,996
Operating income 1,566,735 1,046,591
Gain on investment 199,529 230,652
Interest income 414 16,252
Income before income tax 1,766,678 1,293,495
Income taxes    
Deferred income tax recovery 125,999
Income tax expense (434,988) (379,080)
Net income for the period including non-controlling interests 1,331,690 1,040,414
Less: Net income attributable to non-controlling interests (67,015) (29,264)
Net income attributable to controlling interest $ 1,264,675 $ 1,011,150
Income per share (basic and diluted) $ 0.10 $ 0.09
Weighted average number of common shares (basic) 12,237,798 11,705,613
Weighted average number of common shares (diluted) 12,300,896 11,816,585
Other comprehensive income (loss):    
Net income $ 1,331,690 $ 1,040,414
Unrealized (loss) gain on foreign currency translations (98,928) 182,293
Total comprehensive income 1,232,762 1,222,707
Comprehensive income - non-controlling interest (67,015) (29,264)
Comprehensive income attributable to Flexible Solutions International Inc. $ 1,165,747 $ 1,193,443