XML 81 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Investments (Tables)
3 Months Ended
Mar. 31, 2020
ENP Peru Investments LLC [Member]  
Schedule of Equity Method Investment

A summary of the Company’s investment follows:

 

Balance, December 31, 2018   $ 12,108  
Return of equity     (6,250 )
Loss in equity method investment     5,529  
Balance, December 31, 2019     11,387  
Return of equity     (6,563 )
Balance, March 31, 2020   $ 4,824  

Summary of Profit and Loss Information Related to Equity Accounted Investment

Summarized profit and loss information related to the equity accounted investment is as follows:

 

    2019  
       
Net sales   $ 285,635  
Net income   $ 11,058  

ENP Realty LLC [Member]  
Schedule of Equity Method Investment

A summary of the Company’s investment follows:

 

Balance, December 31, 2018   $ 64,249  
Return of equity     (9,292)  
Gain in equity method investment     8,208  
Balance, December 31, 2019 and March 31, 2020   $ 63,165  

Summary of Profit and Loss Information Related to Equity Accounted Investment

Summarized profit and loss information related to the equity accounted investment is as follows:

 

    2019  
       
Net sales   $ 75,870  
Net income   $ 34,200  

Trio Opportunity Corp [Member]  
Schedule of Equity Method Investment

A summary of the Company’s investment follows:

 

Balance, December 31, 2018   $ 500,000  
Impairment     -  
Balance, December 31, 2019 and March 31, 2020   $ 500,000  

Florida based LLC [Member]  
Schedule of Equity Method Investment

A summary of the Company’s investment follows:

 

Balance, December 31, 2018   $ -  
Acquisition     1,001,000  
Gain in equity method investment     290,033  
Return on investment     (150,000 )
Balance, December 31, 2019     1,141,033  
Additional payment     1,000,000  
Return on investment     (250,000 )
Gain on equity method investment     140,182  
Balance, March 31, 2020   $ 2,031,215  

Summary of Profit and Loss Information Related to Equity Accounted Investment

Summarized profit and loss information related to the equity accounted investment is as follows:

 

    2020   2019  
           
Net sales $ 2,791,754   $ 3,257,350  
Gross profit   945,395     1,010,781  
Net income $ 280,364   $ 448,804