Investments

3 Months Ended

Mar. 31, 2020

Equity Method Investments and Joint Ventures [Abstract]

Investments

10. Investments

(a) The Company has a 50% ownership interest in ENP Peru Investments LLC (“ENP Peru”), which was acquired in fiscal 2016. ENP Peru is located in Illinois and leases warehouse space. The Company accounts for this investment using the equity method of accounting. A summary of the Company’s investment follows:

Balance, December 31, 2018	$	12,108
Return of equity		(6,250	)
Loss in equity method investment		5,529
Balance, December 31, 2019		11,387
Return of equity		(6,563	)
Balance, March 31, 2020	$	4,824

Summarized profit and loss information related to the equity accounted investment is as follows:

	2019
Net sales	$	285,635
Net income	$	11,058

(b) The Company has a 24% ownership interest in ENP Realty LLC (“ENP Realty”), which was acquired in fiscal 2018. ENP Realty is located in Illinois and leases warehouse space. The Company accounts for this investment using the equity method of accounting. A summary of the Company’s investment follows:

Balance, December 31, 2018	$	64,249
Return of equity		(9,292)
Gain in equity method investment		8,208
Balance, December 31, 2019 and March 31, 2020	$	63,165

Summarized profit and loss information related to the equity accounted investment is as follows:

	2019
Net sales	$	75,870
Net income	$	34,200

(c) In December 2018 the Company invested $200,000 in Applied Holding Corp. (“Applied”). Applied is a captive insurance company and the Company received a promissory note for its investment which becomes due in 2021 but may be extended with notice for a maximum of two years.

(d) In December 2018 the Company invested $500,000 in Trio Opportunity Corp. (“Trio”), a privately held entity. Trio is a real estate investment vehicle and the Company received 50,000 non-voting Class B shares at $10.00/share. In accordance with ASC 321-10-35, the Company has elected to account for this investment at cost less impairment. A summary of the Company’s investment follows:

Balance, December 31, 2018	$	500,000
Impairment		-
Balance, December 31, 2019 and March 31, 2020	$	500,000

(e) In January 2019, the Company invested $1,001,000 in a Florida based LLC that is engaged in international sales of fertilizer additives. The Company accounts for this investment using the equity method of accounting. According to the operating agreement, the Company has a 50% interest in the profit and loss of the LLC but does not have control. A summary of the Company’s investment follows:

Balance, December 31, 2018	$	-
Acquisition		1,001,000
Gain in equity method investment		290,033
Return on investment		(150,000	)
Balance, December 31, 2019		1,141,033
Additional payment		1,000,000
Return on investment		(250,000	)
Gain on equity method investment		140,182
Balance, March 31, 2020	$	2,031,215

Further to the original investment amount, the Company has placed $1,000,000 in trust, to be released upon the LLC reaching a milestone related to earnings before interest, taxes and depreciation (“EBITDA”) targets. This amount was accounted for as restricted cash on the balance sheet and was released in January 2020. Further payments of $1,000,000 and $500,000 may become due should other subsequent milestones be reached. Summarized profit and loss information related to the equity accounted investment is as follows:

		2020	2019
Net sales	$	2,791,754	$	3,257,350
Gross profit		945,395		1,010,781
Net income	$	280,364	$	448,804