XML 80 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Earnings (Deficiency) [Member]
Other Comprehensive Income (Loss) [Member]
Total
Non-Controlling Interest [Member]
Total Stockholders' Equity [Member]
Beginning balance at Dec. 31, 2017 $ 11,598 $ 15,114,835 $ 451,621 $ (656,093) $ 14,921,961 $ 14,921,961
Beginning balance, Shares at Dec. 31, 2017 11,597,991            
Translation adjustment (119,029) (119,029) (119,029)
Net income (loss) 703,664 703,664 703,664
Common stock issued $ 33 36,327 36,360 36,360
Common stock issued, Shares 33,000            
Stock-based compensation 25,700 25,700 25,700
Ending balance at Mar. 31, 2018 $ 11,631 15,176,862 1,155,285 (775,122) 15,568,656 15,568,656
Ending balance, Shares at Mar. 31, 2018 11,630,991            
Beginning balance at Dec. 31, 2017 $ 11,598 15,114,835 451,621 (656,093) 14,921,961 14,921,961
Beginning balance, Shares at Dec. 31, 2017 11,597,991            
Net income (loss)         2,694,100    
Ending balance at Sep. 30, 2018 $ 11,631 15,288,477 3,145,771 (844,424) 17,541,405 17,541,405
Ending balance, Shares at Sep. 30, 2018 11,630,991            
Beginning balance at Dec. 31, 2017 $ 11,598 15,114,835 451,621 (656,093) 14,921,961 14,921,961
Beginning balance, Shares at Dec. 31, 2017 11,597,991            
Ending balance at Dec. 31, 2018 $ 11,700 15,328,285 2,941,889 (1,222,573) 17,059,301 2,462,231 19,521,532
Ending balance, Shares at Dec. 31, 2018 11,699,657            
Beginning balance at Mar. 31, 2018 $ 11,631 15,176,862 1,155,285 (775,122) 15,568,656 15,568,656
Beginning balance, Shares at Mar. 31, 2018 11,630,991            
Translation adjustment (186,653) (186,653) (186,653)
Net income (loss) 2,135,906 2,135,906 2,135,906
Stock-based compensation 25,307 25,307 25,307
Ending balance at Jun. 30, 2018 $ 11,631 15,202,169 3,291,191 (961,775) 17,543,216 17,543,216
Ending balance, Shares at Jun. 30, 2018 11,630,991            
Translation adjustment 117,351 117,351 117,351
Net income (loss) (145,470) (145,470) (145,470)
Stock-based compensation 26,308 26,308 26,308
Ending balance at Sep. 30, 2018 $ 11,631 15,288,477 3,145,771 (844,424) 17,541,405 17,541,405
Ending balance, Shares at Sep. 30, 2018 11,630,991            
Beginning balance at Dec. 31, 2018 $ 11,700 15,328,285 2,941,889 (1,222,573) 17,059,301 2,462,231 19,521,532
Beginning balance, Shares at Dec. 31, 2018 11,699,657            
Translation adjustment 182,293 182,293 182,293
Net income (loss) 1,011,150 1,011,150 29,264 1,040,414
Common stock issued $ 12 10,838 10,850 10,850
Common stock issued, Shares 12,000            
Dividends paid (590,483) (590,483) (590,483)
Stock-based compensation 5,747 5,747 5,747
Ending balance at Mar. 31, 2019 $ 11,712 15,344,870 3,362,556 (1,040,280) 17,678,858 2,491,495 20,170,353
Ending balance, Shares at Mar. 31, 2019 11,711,657            
Beginning balance at Dec. 31, 2018 $ 11,700 15,328,285 2,941,889 (1,222,573) 17,059,301 2,462,231 19,521,532
Beginning balance, Shares at Dec. 31, 2018 11,699,657            
Net income (loss)         1,395,465    
Ending balance at Sep. 30, 2019 $ 12,190 16,291,829 2,860,997 (1,121,247) 18,043,769 2,856,250 20,900,019
Ending balance, Shares at Sep. 30, 2019 12,189,545            
Beginning balance at Mar. 31, 2019 $ 11,712 15,344,870 3,362,556 (1,040,280) 17,678,858 2,491,495 20,170,353
Beginning balance, Shares at Mar. 31, 2019 11,711,657            
Translation adjustment (56,194) (56,194) (56,194)
Net income (loss) (27,733) (27,733) 208,531 180,798
Common stock issued $ 306 628,714 629,020 629,020
Common stock issued, Shares 305,888            
Dividends paid (885,874) (885,874) (885,874)
Distributions to noncontrolling interests (16,461) (16,461)
Stock-based compensation 61,638 61,638 61,638
Ending balance at Jun. 30, 2019 $ 12,018 16,035,222 2,448,949 (1,096,474) 17,399,715 2,683,565 20,083,280
Ending balance, Shares at Jun. 30, 2019 12,017,545            
Translation adjustment (24,773) (24,773) (24,773)
Net income (loss) 412,048 412,048 289,983 702,031
Common stock issued $ 172 194,968 195,140 195,140
Common stock issued, Shares 172,000            
Distributions to noncontrolling interests (117,298) (117,298)
Stock-based compensation 61,639 61,639 61,639
Ending balance at Sep. 30, 2019 $ 12,190 $ 16,291,829 $ 2,860,997 $ (1,121,247) $ 18,043,769 $ 2,856,250 $ 20,900,019
Ending balance, Shares at Sep. 30, 2019 12,189,545