XML 69 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Segmented, Significant Customer Information and Economic Dependency (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Reportable Segments

Three months ended September 30, 2019:

 

    EWCP     TPA     Total  
                   
Revenue   $ 91,945     $ 7,311,547     $ 7,403,492  
Interest expense     -       94,319       94,319  
Depreciation and amortization     11,660       144,823       156,483  
Segment profit (loss)     (123,629 )     535,677       412,048  
Segment assets     483,543       9,623,560       10,107,103  
Expenditures for segment assets     -       (79,603 )     (79,603 )

  

Three months ended September 30, 2018:

 

    EWCP     TPA     Total  
                   
Revenue   $ 93,397     $ 3,723,229     $ 3,816,626  
Interest expense     -       7,735       7,735  
Depreciation and amortization     12,666       47,404       60,070  
Segment profit (loss)     (221,989 )     76,519       (145,470 )
Segment assets     541,681       1,312,580       1,854,261  
Expenditures for segment assets     37       (7,616 )     (7,579 )

 

Nine months ended September 30, 2019:

 

    EWCP     TPA     Total  
                   
Revenue   $ 375,380     $ 22,270,028     $ 22,645,408  
Interest expense     569       341,222       341,791  
Depreciation and amortization     34,830       427,618       462,448  
Segment profit (loss)     (473,404 )     1,868,869       1,395,465  
Segment assets     483,543       9,623,560       10,107,103  
Expenditures for segment assets     -       (1,397,796 )     (1,397,196 )

 

Nine months ended September 30, 2018:

 

    EWCP     TPA     Total  
                   
Revenue   $ 291,789     $ 11,863,562     $ 12,155,351  
Interest expense     -       22,222       22,222  
Depreciation and amortization     38,348       142,212       180,560  
Segment profit (loss)     1,349,007       1,345,093       2,694,100  
Segment assets     541,681       1,312,580       1,854,261  
Expenditures for segment assets     (15,125 )     (17,134 )     (32,259 )

Schedule of Revenue Generated in United States and Canada

The sales generated in the United States, Canada and abroad are as follows:

 

    Nine Months Ended
September 30, 2019
    Nine Months Ended
September 30, 2018
 
Canada   $ 302,702     $ 230,055  
United States and abroad     22,342,706       11,925,296  
Total   $ 22,645,408     $ 12,155,351  

Schedule of Long-lived Assets are Located in Canada and United States

The Company’s property, equipment, leasehold and patents are located in Canada and the United States as follows:

 

    September 30, 2019     December 31, 2018  
Canada   $ 483,543     $ 505,124  
United States     9,623,560       7,783,426  
Total   $ 10,107,103     $ 8,288,550