XML 15 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Stock Options (Tables)
9 Months Ended
Sep. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activities for the year ended December 31, 2017 and the nine month period ended September 30, 2019:

 

    Number of shares     Exercise price
per share
    Weighted average exercise price  
                   
Balance, December 31, 2017     713,000       $0.75 – 1.70     $ 1.21  
Granted     110,000       $1.48 – 1.75     $ 1.74  
Cancelled or expired     (61,334 )     $1.00 – 1.70     $ 1.09  
Exercised     (101,666 )     $0.75 – 1.42     $ 1.01  
Balance, December 31, 2018     660,000       $0.75 – 1.75     $ 1.35  
Granted     153,000     $ 3.46     $ 3.46  
Cancelled or expired     (49,112 )     $0.75 – 3.46     $ 1.46  
Exercised     (289,888 )     $0.75 – 1.70     $ 1.16  
Balance, September 30, 2019     474,000       $0.75 – 3.46     $ 2.10  
Exercisable, September 30, 2019     221,000       $0.75 – 1.70     $ 1.34  

Schedule of Stock Option Fair Value Assumptions

The fair value of each option grant is calculated using the following weighted average assumptions:

 

    2019     2018  
             
Expected life – years     3.0       3.0  
Interest rate     1.93 %     2.8 – 2.96 %
Volatility     43.89 %     47.59 – 51.85 %
Weighted average fair value of options granted   $ 1.0959     $ 0.4759 – 0.6313