XML 46 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Long Term Debt (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of Loan Covenants

As of June 30, 2019, the Company was in compliance with all loan covenants.

 

Continuity  June 30, 2019   December 31, 2018 
Balance, beginning of year  $4,351,743    352,089 
Plus: Proceeds from loans   684,000    4,100,000 
Plus: Acquisition of ENP   -    206,921 
Less: Payments on loan   (661,873)   (307,267)
Balance, end of period  $4,373,870   $4,351,743 
Schedule of Outstanding Balance Loan
Outstanding balance  June 30, 2019   December 31, 2018 
a) Long term debt – Harris Bank  $50,299   $150,895 
b) Long term debt – Harris Bank   3,458,333    4,002,381 
c) Long term debt – Harris Bank   684,000      
d) Long term debt – Midland States Bank   165,159    177,794 
e) Long term debt – Ford Credit   16,079    20,673 
Long-term Debt  $4,373,870   $4,351,743 
Less: current portion   (671,341)   (771,359)
   $3,702,529   $3,580,384 
Promissory Note One With Harris Bank [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019  $50,299
Promissory Note Two With Harris Bank [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019  $292,857 
2020  $585,714 
2021  $585,714 
2022  $585,714 
2023  $585,714 
Promissory Note Three With Harris Bank [Member]  
Schedule of Interest Loan Repayment
2020  $252,083 
2021  $275,000 
2022  $275,000 
2023  $275,000 
Promissory Note With Midland States Bank [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019  $12,781 
2020  $25,562 
2021  $25,562 
2022  $25,562 
2023  $25,562 
Promissory Note With Ford Motor Credit Company [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019  $4,594 
2020  $9,188 
2021  $2,297