XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Interim Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Income Statement [Abstract]    
Sales $ 8,471,476 $ 4,201,180
Cost of sales 5,695,889 2,233,917
Gross profit 2,775,587 1,967,263
Operating Expenses    
Wages 530,677 421,310
Administrative salaries and benefits 265,092 260,593
Advertising and promotion 52,706 4,343
Investor relations and transfer agent fee 16,450 35,655
Office and miscellaneous 46,882 29,673
Insurance 102,735 62,778
Interest expense 129,007 7,400
Lease liability expense 20,329
Lease expense 79,579
Rent 14,544 61,742
Consulting 64,779 32,854
Professional fees 158,770 43,314
Travel 96,284 30,150
Telecommunications 11,028 6,156
Shipping 4,471 4,109
Research 20,086 37,206
Commissions 19,757
Currency exchange 92,064 (86,134)
Utilities 3,756 4,535
Total operating expenses 1,728,996 955,684
Operating income 1,046,591 1,011,579
Loss on involuntary disposition (net of tax) (Note 6) (7,716)
Gain on investment 230,652
Interest income 16,252 1,697
Income before income tax 1,293,495 1,005,560
Income taxes (Note 14)    
Deferred income tax recovery 125,999
Income tax expense (379,080) (301,896)
Net income for the year including non-controlling interests 1,040,414 703,664
Less: Net income attributable to non-controlling interests (29,264)
Net income attributable to controlling interest $ 1,011,150 $ 703,664
Income per share (basic and diluted) $ 0.09 $ 0.06
Weighted average number of common shares (basic) 11,705,613 11,620,291
Weighted average number of common shares (diluted) 11,816,585 11,847,061
Other comprehensive income (loss):    
Net income $ 1,040,414 $ 703,664
Unrealized gain (loss) on foreign currency translations 182,293 (119,029)
Total comprehensive income 1,222,707 584,635
Comprehensive income – non-controlling interest (29,264)
Comprehensive income attributable to Flexible Solutions International Inc. $ 1,193,443 $ 584,635