XML 46 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Long Term Debt (Tables)
3 Months Ended
Mar. 31, 2019
Schedule of Loan Covenants

As of March 31, 2019, Company was in compliance with all loan covenants.

 

Continuity   March 31, 2019     December 31, 2018  
Balance, January 1   $ 4,351,743       352,089  
Plus: Proceeds from loans     -       4,100,000  
Plus: Acquisition of ENP (see Note 3)     -       206,921  
Less: Payments on loan     (205,262 )     (307,267 )
Balance, end of period   $ 4,146,481     $ 4,351,743  

Schedule of Outstanding Balance Loan

Outstanding balance   March 31, 2019     December 31, 2018  
a) Long term debt – Harris Bank   $ 100,597     $ 150,895  
b) Long term debt – Harris Bank     3,855,952       4,002,381  
c) Long term debt – Midland States Bank     171,556       177,794  
d) Long term debt – Ford Credit     18,376       20,673  
Long-term Debt   $ 4,146,481     $ 4,351,743  
Less: current portion     (721,370 )     (771,359 )
    $ 3,425,111     $ 3,580,384  

Promissory Note One With Harris Bank [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019   $ 100,597  

Promissory Note Two With Harris Bank [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019   $ 439,286  
2020   $ 585,714  
2021   $ 585,714  
2022   $ 585,714  
2023   $ 585,714  

Promissory Note With Midland States Bank [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019   $ 19,171  
2020   $ 25,562  
2021   $ 25,562  
2022   $ 25,562  
2023   $ 25,562  

Promissory Note With Ford Motor Credit Company [Member]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019   $ 6,891  
2020   $ 9,188  
2021   $ 2,297