XML 57 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Options (Tables)
12 Months Ended
Dec. 31, 2018
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activity for the years ended December 31, 2018 and 2017:

 

    Number of shares     Exercise price
per share
    Weighted average exercise price  
Balance, December 31, 2016     813,000     $ 0.75 - $2.22     $ 1.19  
Granted     154,000     $ 1.70     $ 1.70  
Cancelled or expired     (114,000 )   $ 1.00 – 2.22     $ 1.75  
Exercised     (140,000 )   $ 0.75 – 1.21     $ 1.11  
Balance, December 31, 2017     713,000     $ 0.75 – 1.70     $ 1.21  
Granted     110,000     $ 1.48 – 1.75     $ 1.74  
Cancelled or expired     (61,334 )   $ 1.00 – 1.70     $ 1.09  
Exercised     (101,666 )   $ 0.75 – 1.42     $ 1.01  
Balance, December 31, 2018     660,000     $ 0.75 – 1.75     $ 1.35  
Exercisable, December 31, 2018     555,000     $ 0.75 – 1.70     $ 1.27  

Schedule of Stock Option Fair Value Assumptions

The fair value of each option grant is calculated using the following weighted average assumptions:

 

    2018     2017  
Expected life – years     3.0       3.0  
Interest rate     2.8 – 2.96 %     2.23 %
Volatility     47.77 – 51.85 %     73.09 %
Dividend yield     %     %
Weighted average fair value of options granted   $ 0.4759 – 0.6313     $ 0.8344