XML 55 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (benefit)

The provision for income tax expense (benefit) is comprised of the following:

 

    2018     2017  
Current tax, federal   $ 221,758     $ 547,486  
Current tax, state     82,806       132,833  
Current tax, foreign     112,449       -  
Current tax, total     417,013       680,319  
                 
Deferred income tax, federal     -       (11,069 )
Deferred income tax, state     -       (2,686 )
Deferred income tax, foreign     759,493       385,639  
Deferred income tax, total     759,493       371,884  
Total   $ 1,176,506     $ 1,052,203  

Schedule of Reconciliation of Income Taxes

The following table reconciles the income tax benefit at the U.S. Federal statutory rate to income tax benefit at the Company’s effective tax rates.

 

    2018     2017  
Income (loss) before tax, net of tax from gain on involuntary disposition     3,054,847       3,420,556  
Tax from gain on involuntary disposition     693,063       (613,611 )
Income (loss) before taxes     3,747,910       2,806,945  
US statutory tax rates     28.51 %     39.69 %
Expected income tax (recovery)     1,068,342       1,114,147  
Non-deductible items     354,548       520,665  
Change in estimates     61,361       (91,632 )
Change in enacted tax rate             189,626  
Option expired during the year     5,191       21,640  
Functional currency adjustments     116,996       -  
Foreign tax rate difference     (393,794 )     (662,381 )
Change in valuation allowance     (36,119 )     (39,863 )
Total income taxes (recovery)     1,176,506       1,052,203  
                 
Current income tax expenses (recovery)     417,013       680,318  
Deferred tax expenses (recovery)     759,493       371,884  
Total income taxes (recovery)     1,176,506       1,052,203  

Schedule of Deferred Tax Assets (Liabilities)

Deferred taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes. Deferred tax assets (liabilities) at December 31, 2018 and 2017 are comprised of the following:

 

    2018     2017  
Canada                
Non capital loss carryforwards     556,462       1,378,242  
Patents     63,998       69,597  
Fixed assets     (350 )     -  
Financial instruments     -       -  
      620,110       1,447,839  
Valuation Allowance     -       -  
Net Deferred tax asset (liability)     620,110       1,447,839  

 

      2018       2017  
USA                
Fixed Assets     247,665       351,746  
Intangible assets     (989,569 )     -  
Stock-Based Compensation     173,739       154,023  
      (568,165 )     505,768  
Deferred tax asset not recognized     153,565       189,684  
Net Deferred tax asset     (414,600 )     316,084  

Schedule of Non Operating Loss Carryforwards

Expiry   Loss  
2032     401,480  
2037     1,659,491  
Total     2,060,971