XML 53 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Interest Loan Repayment

The Company has committed to the following repayments:

 

2019   $ 150,895  

 

The Company has committed to the following repayments:

 

2019   $ 585,714  
2020   $ 585,714  
2021   $ 585,714  
2022   $ 585,714  
2023   $ 585,714  

 

The Company has committed to the following repayments:

 

2019   $ 25,562  
2020   $ 25,562  
2021   $ 25,562  
2022   $ 25,562  
2023   $ 25,562  

 

The Company has committed to the following repayments:

 

2019   $ 9,188  
2020   $ 9,188  
2021   $ 2,297  

Schedule of Loan Covenants

Continuity   2018     2017  
Balance, January 1   $ 352,089       553,282  
Plus: Proceeds from loans     4,100,000       -  
Plus: Acquisition of ENP (see Note 3)     206,921          
Less: Payments on loan     (307,267 )     (201,193 )
Balance, December 31   $ 4,351,743     $ 352,089  

Schedule of Outstanding Balance Loan

Outstanding balance at December 31,   2018     2017  
a) Long term debt – Harris Bank   $ 150,895     $ 352,089  
b) Long term debt – Harris Bank     4,002,381       -  
c) Long term debt – Midland States Bank     177,794       -  
d) Long term debt – Ford Credit     20,673       -  
Long-term Debt   $ 4,351,743     $ 352,089  
Less: current portion     (771,359 )     (201,194 )
    $ 3,580,384     $ 150,895