XML 45 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2018
Acquisition Table 0Abstract  
Schedule of Business Acquisition

       
Cash paid   $ 4,110,560  
Convertible note     1,000,000  
Total consideration   $ 5,110,560  
         
Assets acquired:        
Accounts receivable   $ 1,071,078  
Note receivable     60,000  
Prepaid expenses     105,473  
Inventory     1,867,137  
Investments     84,943  
Equipment     740,000  
Intangible assets     3,168,000  
Liabilities assumed:        
Account payable     520,164  
Loans payable     292,706  
Deferred income taxes     989,569  
Total identifiable net assets     5,294,192  
Non-controlling interest     2,759,917  
Goodwill   $ 2,534,275  

Schedule of Pro Forma Information

The following unaudited pro forma combined financial information presents combined results of the Company and EnP Investments as if the Business Combination had occurred on January 1, 2017.

 

    2018     2017  
             
Net sales   $ 23,152,539     $ 23,119,226  
Gross profit     8,428,317       12,466,963  
Net income   $ 4,470,245     $ 3,253,679