XML 32 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Long Term Debt
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Long Term Debt

12. Long Term Debt

 

(a) In September 2014, NanoChem Solutions Inc. signed a $1,005,967 promissory note with Harris Bank with a rate of prime plus 0.5% (December 31, 2018 – 5.75%; December 31, 2017 – 5%) to be repaid over 5 years with equal monthly installments plus interest. This money was used to retire the previously issued and outstanding debt obligations. The balance owing at December 31, 2018 was $150,895 (December 31, 2017 - $352,089). Interest expense for the year ended December 31, 2018 was $13,123 (December 31, 2017 - $44,125). The final payment will be made in September 2019.

 

The Company has committed to the following repayments:

 

2019   $ 150,895  

 

(b) In October 2018, NanoChem Solutions Inc. signed a $4,100,000 term loan with Harris Bank with a rate of prime (December 31, 2018 – 5.5%; December 31, 2017 - nil) to be repaid over 7 years with equal monthly installments plus interest along two payments consisting of 25% prior year cash flow recapture, capped at $300,000, due May 31, 2019 and 2020. The money was used to purchase a 65% interest in EnP Investments LLC. The balance owing at December 31, 2018 was $4,002,381.

 

The Company has committed to the following repayments:

 

2019   $ 585,714  
2020   $ 585,714  
2021   $ 585,714  
2022   $ 585,714  
2023   $ 585,714  

 

(c) In January, 2018, EnP Investments, LLC signed a $200,000 promissory note with Midland States Bank with a rate of 5.250% to be repaid over 7 years with equal monthly installments plus interest. This money was used to purchase production equipment. Interest expense for the year ended December 31, 2018 was $2,415 (December 31, 2017 - $nil). The principal balance owing at December 31, 2018 is $177,794.

 

The Company has committed to the following repayments:

 

2019   $ 25,562  
2020   $ 25,562  
2021   $ 25,562  
2022   $ 25,562  
2023   $ 25,562  

 

(d) In March, 2016, EnP Investments, LLC signed a $45,941 promissory note with Ford Motor Credit Company with a rate of 0.00% interest to be repaid over 5 years with equal monthly installments. The balance owing at December 31, 2018 is $20,673 (December 31, 2017 - $29,861).

 

The Company has committed to the following repayments:

 

2019   $ 9,188  
2020   $ 9,188  
2021   $ 2,297  

 

As of December 31, 2018, Company was in compliance with all loan covenants.

 

Continuity   2018     2017  
Balance, January 1   $ 352,089       553,282  
Plus: Proceeds from loans     4,100,000       -  
Plus: Acquisition of ENP (see Note 3)     206,921          
Less: Payments on loan     (307,267 )     (201,193 )
Balance, December 31   $ 4,351,743     $ 352,089  

 

Outstanding balance at December 31,   2018     2017  
a) Long term debt – Harris Bank   $ 150,895     $ 352,089  
b) Long term debt – Harris Bank     4,002,381       -  
c) Long term debt – Midland States Bank     177,794       -  
d) Long term debt – Ford Credit     20,673       -  
Long-term Debt   $ 4,351,743     $ 352,089  
Less: current portion     (771,359 )     (201,194 )
    $ 3,580,384     $ 150,895