XML 18 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Income Statement [Abstract]    
Sales $ 17,829,518 $ 15,494,325
Cost of sales 12,192,684 9,508,827
Gross profit 5,636,834 5,985,498
Operating Expenses    
Wages 1,729,467 1,647,780
Administrative salaries and benefits 1,082,991 1,007,850
Advertising and promotion 68,492 18,257
Investor relations and transfer agent fee 132,694 152,362
Office and miscellaneous 247,424 238,195
Insurance 312,275 285,418
Interest expense 93,653 44,125
Rent 249,051 241,286
Consulting 186,847 133,949
Professional fees 282,654 222,743
Travel 137,902 137,392
Telecommunications 32,315 26,071
Shipping 19,790 19,624
Research 135,930 98,928
Commissions 46,993 112,678
Bad debt expense 1,191
Currency exchange (445,443) 64,870
Utilities 16,775 21,339
Total operating expenses 4,329,810 4,474,058
Operating income 1,307,024 1,511,440
Gain on involuntary disposition (net of tax) (Note 6) 1,714,261 2,043,614
Write down of inventory (51,346)
Loss on investment (3,281) (84,066)
Interest income 36,843 913
Income before income tax 3,054,847 3,420,555
Income taxes (Note 14)    
Deferred income tax expense 100,000 (985,495)
Income tax expense (533,130) (680,319)
Net income for the year including non-controlling interests 2,421,717 1,754,741
Less: Net (loss) income attributable to non-controlling interests (68,551)
Net income attributable to controlling interest 2,490,268 1,754,741
Other comprehensive income (loss) (566,480) 431,115
Comprehensive income $ 2,023,788 $ 2,185,856
Income per share (basic and diluted) (Note 15) $ 0.21 $ 0.15
Weighted average number of common shares (basic) 11,630,136 11,485,580
Weighted average number of common shares (diluted) 11,816,054 11,725,482