XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating activities    
Net income $ 703,664 $ 3,252,667
Stock compensation expense 25,700 23,482
Depreciation and amortization 59,700 80,375
Increase in deferred tax asset 23,404
Gain on involuntary disposition 7,716 (2,572,288)
Changes in non-cash working capital items:    
(Increase) in accounts receivable (467,008) (1,975,550)
Decrease (Increase) in inventory (111,400) (925,992)
Decrease in prepaid expenses 88,612 47,193
Increase (decrease) in accounts payable (577,021) (91,874)
Increase in taxes payable 301,896 296,875
Decrease in deferred revenue (205,920) (52,499)
Cash (used in) provided by operating activities (181,777) (1,894,207)
Investing activities    
Investment 6,250 6,250
Proceeds from insurance 4,053,612
Net purchase of property, equipment and leaseholds (7,497) (29,903)
Cash (used in) provided by investing activities (1,247) 4,029,959
Financing activities    
Short term line of credit 450,000
Loan repayment (50,298) (50,298)
Proceeds from issuance of common stock 36,360 2,250
Cash provided (used) by financing activities (13,938) 401,952
Effect of exchange rate changes on cash (101,301) (138,350)
(Outflow) Inflow of cash (298,263) 2,399,354
Cash and cash equivalents, beginning 6,912,138 2,470,066
Cash and cash equivalents, ending 6,613,875 4,869,420
Supplemental disclosure of cash flow information:    
Income taxes paid
Interest paid $ 7,356 $ 11,567