XML 41 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Options (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activity for the year ended December 31, 2017 and the three-month period ended March 31, 2018:

 

    Number of shares     Exercise price
per share
    Weighted average exercise price  
                   
Balance, December 31, 2016     813,000       $0.75 - $2.22     $ 1.19  
Granted     154,000     $ 1.70     $ 1.70  
Cancelled or expired     (114,000 )   $ 1.00 – 2.22     $ 1.75  
Exercised     (140,000 )   $ 0.75 – 1.21     $ 1.11  
Balance, December 31, 2017     713,000     $ 0.75 – 1.70     $ 1.21  
Cancelled or expired     -       -       -  
Exercised     (33,000 )   $ 1.00 - 1.42     $ 1.10  
Balance, March 31, 2018     680,000     $ 0.75 – 1.70     $ 1.22  
Exercisable, March 31, 2018     526,000     $ 0.75 – 1.41     $ 1.08

Schedule of Stock Option Fair Value Assumptions

The fair value of each option grant is calculated using the following weighted average assumptions:

 

    2017  
       
Expected life – years     3.0  
Interest rate     2.23 %
Volatility     73.09 %
Dividend yield     %
Weighted average fair value of options granted   $ 0.8344