XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]    
Sales $ 15,494,325 $ 16,246,014
Cost of sales 9,508,827 9,256,526
Gross profit 5,985,498 6,989,488
Operating Expenses    
Wages 1,647,780 1,528,031
Administrative salaries and benefits 1,007,850 838,837
Advertising and promotion 18,257 21,199
Investor relations and transfer agent fee 152,362 131,037
Office and miscellaneous 238,195 269,800
Insurance 285,418 301,856
Interest expense 44,125 41,699
Rent 241,286 117,715
Consulting 133,949 119,198
Professional fees 222,743 184,931
Travel 137,392 140,340
Telecommunications 26,071 24,363
Shipping 19,624 16,338
Research 98,928 95,098
Commissions 112,678 66,839
Bad debt expense 1,191
Currency exchange 64,870 (10,602)
Utilities 21,339 17,495
Total operating expenses 4,474,058 3,904,174
Operating income 1,511,440 3,085,314
Gain on sale of equipment 6,848
Gain on involuntary disposition (net of tax) 2,043,614
Write down of inventory (51,346)
Loss on investment (84,066) (15,086)
Interest income 913 2,184
Income before income tax 3,420,555 3,079,260
Income taxes (Note 11)    
Deferred income (expense) tax recovery (985,495) (303,793)
Income tax recovery (expense) (680,319) (982,133)
Net income for the year 1,754,741 1,793,334
Other comprehensive income 431,115 118,590
Comprehensive income $ 2,185,856 $ 1,911,924
Income per share (basic) (Note 12) $ 0.15 $ 0.16
Income per share (diluted) (Note 12) $ 0.15 $ 0.15
Weighted average number of common shares (basic) 11,485,580 11,464,270
Weighted average number of common shares (diluted) 11,725,482 11,635,136