XML 51 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Sales $ 3,900,922 $ 4,286,731 $ 8,864,809 $ 8,099,712
Cost of sales 2,273,992 2,732,022 5,338,686 5,390,848
Gross profit 1,626,930 1,554,709 3,526,123 2,708,864
Operating expenses        
Wages 405,418 381,913 796,160 802,116
Administrative salaries and benefits 187,103 199,659 374,378 398,609
Advertising and promotion 9,620 5,476 25,951 27,950
Investor relations and transfer agent fee 42,922 54,494 78,099 103,197
Office and miscellaneous 72,492 62,586 113,593 172,294
Insurance 70,237 71,874 144,655 146,917
Interest expense 14,831 25,940 32,177 52,772
Rent 31,940 50,562 64,366 100,525
Consulting 29,844 58,357 67,193 138,903
Professional fees 61,819 53,557 94,466 148,655
Travel 29,221 24,763 57,427 54,662
Telecommunications 8,369 8,158 16,529 15,185
Shipping 4,996 6,459 9,769 17,867
Research 15,710 32,020 38,410 76,542
Commissions 32,460 6,843 70,945 70,678
Currency exchange 339 1,263 (10,917) (4,149)
Utilities 4,451 12,323 14,997 43,257
Total operating expenses 1,021,772 1,056,247 1,988,198 2,365,980
Income (loss) before other items and income tax 605,158 498,462 1,537,925 $ 342,884
Gain (loss) on sale of equipment (18,382)   (45,249)  
Interest income 1   2,963 $ 0
Income (loss) before income tax 586,777 498,462 1,495,639 342,884
Provision for income taxes 268,106 98,709 672,703 98,709
Net income (loss) 318,671 399,753 822,936 244,175
Other comprehensive income (loss) 78,343 190,976 (426,426) (71,368)
Comprehensive income (loss) $ 397,014 $ 590,729 $ 396,510 $ 172,807
Net income (loss) per share ( basic and diluted) $ 0.02 $ 0.03 $ 0.06 $ 0.01
Weighted average number of common shares (basic) 13,169,991 13,169,991 13,169,991 13,169,991
Weighted average number of common shares (diluted) 13,427,466 13,169,991 13,320,109 13,169,991