XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]    
Sales $ 4,963,887us-gaap_SalesRevenueNet $ 3,812,981us-gaap_SalesRevenueNet
Cost of sales 3,064,694us-gaap_CostOfGoodsAndServicesSold 2,658,826us-gaap_CostOfGoodsAndServicesSold
Gross profit 1,899,193us-gaap_GrossProfit 1,154,155us-gaap_GrossProfit
Operating expenses    
Wages 390,742us-gaap_SalariesAndWages 420,203us-gaap_SalariesAndWages
Administrative salaries and benefits 187,525us-gaap_OfficersCompensation 198,950us-gaap_OfficersCompensation
Advertising and promotion 16,331us-gaap_SellingAndMarketingExpense 22,474us-gaap_SellingAndMarketingExpense
Investor relations and transfer agent fee 35,177FSI_InvestorRelationsAndTransferAgentFee 48,703FSI_InvestorRelationsAndTransferAgentFee
Office and miscellaneous 41,101us-gaap_OtherGeneralExpense 109,708us-gaap_OtherGeneralExpense
Insurance 74,418us-gaap_GeneralInsuranceExpense 75,043us-gaap_GeneralInsuranceExpense
Interest expense 17,346us-gaap_InterestExpense 26,832us-gaap_InterestExpense
Rent 32,426us-gaap_LeaseAndRentalExpense 49,963us-gaap_LeaseAndRentalExpense
Consulting 37,349FSI_Consulting 80,546FSI_Consulting
Professional fees 32,647us-gaap_ProfessionalFees 95,098us-gaap_ProfessionalFees
Travel 28,206us-gaap_TravelAndEntertainmentExpense 29,899us-gaap_TravelAndEntertainmentExpense
Telecommunications 8,160us-gaap_CommunicationsAndInformationTechnology 7,027us-gaap_CommunicationsAndInformationTechnology
Shipping 4,773us-gaap_ShippingHandlingAndTransportationCosts 11,408us-gaap_ShippingHandlingAndTransportationCosts
Research 22,700us-gaap_ResearchAndDevelopmentExpense 44,522us-gaap_ResearchAndDevelopmentExpense
Commissions 38,485us-gaap_SalesCommissionsAndFees 63,835us-gaap_SalesCommissionsAndFees
Currency exchange (11,256)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (5,412)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Utilities 10,546us-gaap_UtilitiesOperatingExpense 30,934us-gaap_UtilitiesOperatingExpense
Total operating expenses 966,426us-gaap_OperatingExpenses 1,309,733us-gaap_OperatingExpenses
Income (loss) before other items and income tax 932,767us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet (155,578)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
Interest income 2,962us-gaap_InvestmentIncomeInterest   
Gain (loss) on sale on equipment (26,867)us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Income (loss) before income tax 908,862us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (155,578)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Provision for income taxes 404,597us-gaap_IncomeTaxExpenseBenefit   
Net income (loss) 504,265us-gaap_NetIncomeLoss (155,578)us-gaap_NetIncomeLoss
Other comprehensive income (loss) (504,769)us-gaap_OtherComprehensiveIncomeLossNetOfTax (262,344)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income (loss) $ (504)us-gaap_ComprehensiveIncomeNetOfTax $ (417,922)us-gaap_ComprehensiveIncomeNetOfTax
Net income per share (basic) $ 0.04us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic
Net income per share (diluted) $ 0.04us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted
Weighted average number of common shares (basic) 13,169,991us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 13,169,991us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of common shares (diluted) 13,224,852us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,404,141us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding