XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current    
Cash and cash equivalents $ 776,934us-gaap_CashAndCashEquivalentsAtCarryingValue $ 747,517us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable (see Note 3) 3,114,825us-gaap_AccountsReceivableNetCurrent 2,322,373us-gaap_AccountsReceivableNetCurrent
Inventory (see Note 4) 3,446,651us-gaap_InventoryNet 3,467,438us-gaap_InventoryNet
Prepaid expenses 117,095us-gaap_PrepaidExpenseCurrent 123,511us-gaap_PrepaidExpenseCurrent
Total 7,455,505us-gaap_AssetsCurrent 6,660,839us-gaap_AssetsCurrent
Long Term    
Property, plant and equipment (see Note 5) 4,319,449us-gaap_PropertyPlantAndEquipmentNet 4,764,900us-gaap_PropertyPlantAndEquipmentNet
Patents (see Note 6) 121,898us-gaap_FiniteLivedIntangibleAssetsNet 137,404us-gaap_FiniteLivedIntangibleAssetsNet
Long term deposits (see Note 7) 5,121us-gaap_DepositsAssetsNoncurrent 4,425us-gaap_DepositsAssetsNoncurrent
Deferred tax asset 2,458,518us-gaap_DeferredTaxAssetsNetNoncurrent 2,667,286us-gaap_DeferredTaxAssetsNetNoncurrent
Total Assets 14,360,491us-gaap_Assets 14,234,854us-gaap_Assets
Current    
Accounts payable and accrued liabilities 799,275us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 815,141us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Deferred revenue 40,843us-gaap_DeferredRevenueCurrent 44,593us-gaap_DeferredRevenueCurrent
Taxes payable 307,507us-gaap_TaxesPayableCurrent 140,842us-gaap_TaxesPayableCurrent
Line of credit (see Note 8) 775,000us-gaap_LineOfCredit 750,000us-gaap_LineOfCredit
Current portion of long term debt (see Note 9) 345,009us-gaap_LongTermDebtCurrent 385,214us-gaap_LongTermDebtCurrent
Total 2,267,634us-gaap_LiabilitiesCurrent 2,108,790us-gaap_LiabilitiesCurrent
Long Term    
Loans 704,177us-gaap_LongTermLoansPayable 754,475us-gaap_LongTermLoansPayable
Total Liabilities 2,971,811us-gaap_Liabilities 2,863,265us-gaap_Liabilities
Stockholders' Equity    
Authorized 50,000,000 Common shares with a par value of $0.001 each 1,000,000 Preferred shares with a par value of $0.01 each Issued and outstanding 13,169,991 (December 31, 2014: 13,169,991) common shares 13,170us-gaap_CommonStockValue 13,170us-gaap_CommonStockValue
Capital in excess of par value 16,244,716us-gaap_AdditionalPaidInCapitalCommonStock 16,227,121us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive income (loss) (772,321)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (267,552)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Deficit (4,096,885)us-gaap_RetainedEarningsAccumulatedDeficit (4,601,150)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Equity 11,388,680us-gaap_StockholdersEquity 11,371,589us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity $ 14,360,491us-gaap_LiabilitiesAndStockholdersEquity $ 14,234,854us-gaap_LiabilitiesAndStockholdersEquity