XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Assets    
Cash and cash equivalents $ 747,517us-gaap_CashAndCashEquivalentsAtCarryingValue $ 568,087us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable (see Note 3) 2,322,373us-gaap_AccountsReceivableNetCurrent 2,012,115us-gaap_AccountsReceivableNetCurrent
Income tax receivable    281,202us-gaap_IncomeTaxesReceivable
Inventories (see Note 4) 3,467,438us-gaap_InventoryNet 3,061,536us-gaap_InventoryNet
Prepaid expenses 123,511us-gaap_PrepaidExpenseCurrent 126,952us-gaap_PrepaidExpenseCurrent
Total current assets 6,660,839us-gaap_AssetsCurrent 6,049,892us-gaap_AssetsCurrent
Property, equipment and leaseholds, net (see Note 5) 4,764,900us-gaap_PropertyPlantAndEquipmentNet 5,831,123us-gaap_PropertyPlantAndEquipmentNet
Patents (see Note 6) 137,404us-gaap_FiniteLivedIntangibleAssetsNet 168,868us-gaap_FiniteLivedIntangibleAssetsNet
Long term deposits (see Note 7) 4,425us-gaap_DepositsAssetsNoncurrent 4,781us-gaap_DepositsAssetsNoncurrent
Deferred tax asset (see Note 10) 2,667,286us-gaap_DeferredTaxAssetsNetNoncurrent 2,700,506us-gaap_DeferredTaxAssetsNetNoncurrent
Total Assets 14,234,854us-gaap_Assets 14,755,170us-gaap_Assets
Liabilities    
Accounts payable and accrued liabilities 815,141us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 570,476us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Deferred revenue 44,593us-gaap_DeferredRevenueCurrent 13,550us-gaap_DeferredRevenueCurrent
Income taxes payable 140,842us-gaap_TaxesPayableCurrent   
Short term line of credit (Note 8) 750,000us-gaap_LineOfCredit 1,400,000us-gaap_LineOfCredit
Current portion of long term debt (see Note 9) 358,214us-gaap_LongTermDebtCurrent 304,556us-gaap_LongTermDebtCurrent
Total current liabilities 2,108,790us-gaap_LiabilitiesCurrent 2,288,582us-gaap_LiabilitiesCurrent
Long term debt (see Note 9) 754,475us-gaap_LongTermDebt 993,274us-gaap_LongTermDebt
Total liabilities 2,863,265us-gaap_Liabilities 3,281,856us-gaap_Liabilities
Stockholders' Equity    
Capital stock (see Note 13) Authorized 50,000,000 common shares with a par value of $0.001 each 1,000,000preferred shares with a par value of $0.01 each Issued and outstanding: 13,169,991 (2013: 13,169,991) common shares 13,170us-gaap_CommonStockValue 13,170us-gaap_CommonStockValue
Capital in excess of par value 16,227,121us-gaap_AdditionalPaidInCapitalCommonStock 16,135,953us-gaap_AdditionalPaidInCapitalCommonStock
Other comprehensive income (267,552)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 328,686us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated Deficit (4,601,150)us-gaap_RetainedEarningsAccumulatedDeficit (5,004,495)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Equity 11,371,589us-gaap_StockholdersEquity 11,473,314us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity $ 14,234,854us-gaap_LiabilitiesAndStockholdersEquity $ 14,755,170us-gaap_LiabilitiesAndStockholdersEquity