XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Income Statement [Abstract]        
Sales $ 2,980,999 $ 3,598,032 $ 12,370,163 $ 12,553,832
Cost of sales 2,430,190 2,567,853 8,899,830 8,442,563
Gross profit 550,809 1,030,179 3,470,333 4,111,269
Operating expenses        
Wages 434,333 410,369 1,355,723 1,267,020
Administrative salaries and benefits 190,462 153,280 604,476 592,527
Advertising and promotion 2,401 10,895 20,064 54,161
Investor relations and transfer agent fee 52,390 58,008 167,906 171,771
Office and miscellaneous 201,799 167,339 535,029 372,131
Insurance 78,707 70,899 199,999 203,060
Interest expense 26,869 24,223 82,749 85,637
Rent 47,540 44,984 139,250 136,086
Consulting 75,900 78,755 237,516 220,112
Professional fees 34,993 152,936 160,166 408,880
Travel 23,412 38,431 85,196 102,580
Telecommunications 8,054 7,793 23,790 22,614
Shipping 3,611 12,713 17,824 29,678
Research 23,277 14,608 103,432 52,285
Commissions 10,517 42,751 96,857 155,523
Bad debt expense 736 (395) 27,961 (319)
Currency exchange (4,678) (5,219) 352 (8,782)
Utilities 21,906 34,824 90,191 99,234
Total operating expenses 1,232,229 1,317,194 3,948,481 3,964,198
Income (loss) before other items and income tax (681,420) (287,015) (478,148) 147,071
Gain on sale of equipment     2,057 2,217
Interest income 2,000 398 2,000 759
Income (loss) before income tax (679,420) (286,617) (474,091) 150,047
Deferred tax (recovery)        (10,000)
Income tax (recovery) 2,480 171,468 72,480 861,468
Net income (loss) (681,900) (458,085) (546,570) (701,421)
Other comprehensive income (loss) 71,182 154,822 (135,382) 152,276
Comprehensive income (loss) $ (610,718) $ (303,263) $ (681,953) $ (549,145)
Net income (loss) per share (basic and diluted) $ (0.05) $ (0.02) $ (0.05) $ (0.04)
Weighted average number of common shares (basic) 13,169,991 13,169,991 13,169,991 13,169,991
Weighted average number of common shares (diluted) 13,169,991 13,169,991 13,169,991 13,169,991