XML 46 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
9. LONG TERM DEBT
9 Months Ended
Sep. 30, 2013
Notes to Financial Statements  
Note 9. LONG TERM DEBT

(a) Flexible Solutions Ltd. has received a non-interest bearing, unsecured loan from the Department of Agriculture and Agri-Food Canada (“AAFC”).  Eligible for up to $1,000,000 in Canadian funds, the balance owing at September 30, 2013 was $546,481 in Canadian funds (US$530,414); (December 31, 2012 - $546,481CDN; US$549,268).  The repayment schedule is as follows:

 

Amount Due (in CDN funds)   Payment Due Date
     
$ 182,160   December  31, 2013
$ 182,160   December  31, 2014
$ 182,161   December  31, 2015

 

(b)           Flexible Solutions Ltd. has also received a 5% simple interest loan from Agriculture Financial Services Corp. (“AFSC”).  Eligible for up to $2,000,000 in Canadian funds, the Company had originally borrowed $1,491,000 in Canadian funds and the balance as of December 31, 2010 was $1,405,492 in Canadian funds (US$1,413,082).  The Company was required to make interest payments until May 1, 2010 and then started to pay down the principal in equal payments until May 1, 2014.  The borrowing balance as September 30, 2013 was $1,050,730 in Canadian funds (US$1,019,839).  The borrowing balance as December 31, 2012 was $1,170,811 in Canadian funds (US$1,176,782).  The Company has pledged the assets of the Taber, AB building, including equipment, inventory and accounts receivable (see Notes 3 and 5) as collateral, as well as signed a promissory note guaranteeing the amount of the loan.

 

  The Company has committed to the following repayments:

 

2013   $ 45,733  
2014   $ 76,222  

                                                                                                     

Continuity  

September 30,

2013

   

 December 31,

 2012

 
Balance, January 1   $ 1,726,050       1,976,992  
Less:  Payments on loan     115,650       310,384  
Effect of exchange rate     (60,147 )     59,442  
Balance   $ 1,550,253     $ 1,726,050  

 

Outstanding balance at:

 

a) Long term debt – AAFC

 

  $ 530,414     $ 549,268  

b) Long term debt – AFSC

 

    1,019,839       1,176,782  
Long term debt   $ 1,550,253     $ 1,726,050  
Less: current portion     (312,703 )     (318,644 )
Balance   $ 1,237,550     $ 1,407,406