XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMREPHENSIVE INCOME (LOSS) (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Income Statement [Abstract]        
Sales $ 4,884,629 $ 3,761,729 $ 9,389,164 $ 8,955,800
Cost of sales 3,311,257 2,654,812 6,469,640 5,874,710
Gross profit 1,573,372 1,106,917 2,919,524 3,081,090
Operating expenses        
Wages 468,524 468,088 921,390 856,651
Administrative salaries and benefits 203,466 308,715 414,014 439,247
Advertising and promotion 10,941 17,224 17,663 43,266
Investor relations and transfer agent fee 58,768 54,753 115,516 113,763
Office and miscellaneous 214,942 105,370 333,230 204,792
Insurance 49,834 67,147 121,292 132,161
Interest expense 46,484 26,615 55,880 61,414
Rent 45,711 43,907 91,710 91,102
Consulting 83,361 72,416 161,616 141,357
Professional fees 81,948 163,820 125,173 255,944
Travel 26,833 34,795 61,784 64,149
Telecommunications 8,913 8,071 15,736 14,821
Shipping 6,999 7,777 14,213 16,965
Research 66,943 17,512 80,155 37,677
Commissions 46,871 36,069 86,340 112,772
Bad debt expense (recovery) 27,225 76 27,225 76
Currency exchange 4,483 (9,790) 5,030 (3,560)
Utilities 38,957 30,347 68,285 64,410
Total operating expenses 1,491,203 1,452,912 2,716,252 2,647,007
Income (loss) before other items and income tax 82,169 (345,995) 203,272 434,083
Income (loss) before income tax 82,169 (345,995)    
Gain on sale of equipment     2,057 2,217
Interest income        361
Deferred tax (recovery)        (10,000)
Provision for income taxes (12,000) (120,000) (70,000) (690,000)
Net income (loss) 70,169 (465,995) 135,329 (243,339)
Other comprehensive income (loss) (129,507) (113,554) (206,564) (2,546)
Comprehensive income (loss) $ (59,338) $ (579,549) $ (71,235) $ (245,885)
Net income (loss) per share (basic and diluted) $ 0 $ (0.04) $ (0.01) $ (0.02)
Weighted average number of common shares (basic) 13,169,991 13,169,991 13,169,991 13,169,991
Weighted average number of common shares (diluted) 13,169,991 13,169,991 13,169,991 13,169,991