XML 46 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. PROPERTY, PLANT & EQUIPMENT (Tables)
9 Months Ended
Sep. 30, 2012
Property Plant Equipment Tables  
Property, Plant & equipment

Property, Plant & equipment

 

    September 30, 2012     Accumulated     September 30, 2012  
    Cost     Depreciation     Net  
Buildings   $ 5,398,062     $ 2,006,865     $ 3,391,197  
Computer hardware     106,553       87,041       19,512  
Furniture and fixtures     28,455       21,787       6,668  
Office equipment     24,233       20,844       3,389  
Manufacturing equipment     6,083,634       2,531,194       3,552,440  
Trailer     17,560       13,726       3,834  
Technology     138,947       20,842       118,105  
Truck     12,093       9,361       2,732  
Land     481,887             481,887  
    $ 12,291,424     $ 4,711,660     $ 7,579,764  

 

    December 31, 2011     Accumulated     December 31, 2011  
    Cost     Depreciation     Net  
Buildings   $ 3,216,859     $ 1,731,782     $ 1,485,077  
Plant under construction and equipment     5,520,598             5,520,598  
Computer hardware     103,614       80,475       23,139  
Furniture and fixtures     27,953       20,268       7,685  
Office equipment     23,427       19,573       3,854  
Manufacturing equipment     2,447,864       1,900,110       547,754  
Trailer     27,447       20,260       7,187  
Technology     134,327             134,327  
Truck     11,691       8,283       3,408  
Land     472,485             472,485  
    $ 11,986,265     $ 3,780,751     $ 8,205,514  
Capitalized costs

The following capitalized costs pertaining to the Company’s new plant in Taber, Alberta are classified as Plant Under Construction and Equipment at December 31, 2011 and included contracted costs and supplies.  The Company began depreciating the Plant and Equipment as of January 1, 2012.

 

   

December 31,

2011 Cost

 
       
Building   $ 1,040,078  
Building improvements     1,068,606  
Manufacturing equipment     3,411,914  
    $ 5,520,598  
Capital assets

The following carrying amount of capital assets held by Flexible Solutions Ltd. serves as collateral for the AFSC loan.  (See Note 9b):

 

Land   $ 282,794  
Building     991,796  
Building improvements     1,022,454  
Manufacturing equipment     3,115,527  
Trailer     2,733  
Truck     3,834  
Technology     118,105