XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Income Statement [Abstract]        
Sales $ 3,761,729 $ 3,930,075 $ 8,955,800 $ 8,287,542
Cost of sales 2,654,812 2,246,652 5,874,710 4,820,600
Gross profit 1,106,917 1,683,423 3,081,090 3,466,942
Operating expenses        
Wages 468,088 418,113 856,651 888,951
Administrative salaries and benefits 308,715 92,777 439,247 186,391
Advertising and promotion 17,224 18,865 43,266 56,475
Investor relations and transfer agent fee 54,753 61,842 113,763 87,666
Office and miscellaneous 105,370 156,990 204,792 254,325
Insurance 67,147 58,725 132,161 114,823
Interest expense 26,615 20,808 61,414 40,089
Rent 43,907 44,541 91,102 89,206
Consulting 72,416 22,703 141,357 53,394
Professional fees 163,820 174,368 255,944 219,299
Travel 34,795 39,804 64,149 72,454
Telecommunications 8,071 9,604 14,821 18,512
Shipping 7,777 8,317 16,965 16,436
Research 17,512 21,314 37,677 35,429
Commissions 36,069 30,581 112,772 97,239
Bad debt expense 76    76   
Currency exchange (9,790) 21,683 (3,560) 34,606
Utilities 30,347 12,654 64,410 53,806
Total operating expenses 1,452,912 1,213,689 2,647,007 2,319,101
Operating income (loss) (345,995) 469,734 434,083 1,147,481
Interest income       361   
Income (loss) before other items and income tax (345,995) 469,734 (243,336) 532,841
Gain on sale of equipment     2,217   
Income (loss) before income tax (345,995) 469,734 436,661 1,147,841
Deferred tax (recovery)     (10,000)   
Provision for income taxes (120,000) (295,000) (690,000) (615,000)
Net income (loss) $ (465,995) $ 174,734 $ (243,339) $ 532,841
Net income (loss) per share (basic) $ (0.04) $ 0.01 $ (0.02) $ 0.04
Net income (loss) per share (diluted) $ (0.04) $ 0.01 $ (0.02) $ 0.04
Weighted average number of common shares (basic) 13,169,991 13,169,991 13,169,991 13,353,904
Weighted average number of common shares (diluted) 13,218,596 13,294,503 13,277,709 13,412,237