XML 23 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Series B Convertible Redeemable Preferred Stock
Series A Convertible Redeemable Preferred Stock
Redeemable preferred stock, beginning balance at Dec. 31, 2015           $ 4,099,380
Redeemable preferred stock, beginning balance, shares at Dec. 31, 2015           638,416
Issuance of convertible redeemable preferred stock, net of issuance costs         $ 7,994,837  
Issuance of convertible redeemable preferred stock, net of issuance costs, shares         970,238  
Accretion of issuance costs         $ 27,382 $ 14,841
Redeemable preferred stock, ending balance at Dec. 31, 2016 $ 12,136,440       $ 8,022,219 $ 4,114,221
Redeemable preferred stock, ending balance, shares at Dec. 31, 2016         970,238 638,416
Beginning balance at Dec. 31, 2015 (3,506,793) $ 24,500 $ 1,126,366 $ (4,657,659)    
Beginning balance, shares at Dec. 31, 2015   2,450,000        
Conversion of convertible notes and accrued interest into common stock 0          
Accretion of issuance costs (42,223)   (42,223)      
Share-based compensation 63,803   63,803      
Net loss (6,699,562)     (6,699,562)    
Ending balance at Dec. 31, 2016 $ (10,184,775) $ 24,500 1,147,946 (11,357,221)    
Ending balance, shares at Dec. 31, 2016 2,450,000 2,450,000        
Conversion of convertible redeemable preferred stock into common stock         $ (8,149,999) $ (4,166,164)
Conversion of convertible redeemable preferred stock into common stock, shares         (970,238) (638,416)
Accretion of issuance costs         $ 127,780 $ 51,943
Redeemable preferred stock, ending balance at Dec. 31, 2017 $ 0       $ 0 $ 0
Redeemable preferred stock, ending balance, shares at Dec. 31, 2017         0 0
Issuance of common stock in connection with merger 6,978,916 $ 7,369 6,971,547      
Issuance of common stock in connection with merger, shares   736,950        
Conversion of convertible notes and accrued interest into common stock 5,674,452 $ 5,992 5,668,460      
Conversion of convertible notes and accrued interest into common stock, shares   599,201        
Conversion of convertible redeemable preferred stock into common stock 12,316,163 $ 16,087 12,300,076      
Conversion of convertible redeemable preferred stock into common stock, shares   1,608,654        
Accretion of issuance costs (179,723)   (179,723)      
Issuance of common stock, net of issuance costs and underwriters discount 21,506,842 $ 21,026 21,485,816      
Issuance of common stock, net of issuance costs and underwriters discount, shares   2,102,628        
Share-based compensation 418,093   418,093      
Net loss (14,194,431)     (14,194,431)    
Ending balance at Dec. 31, 2017 $ 22,335,537 $ 74,974 $ 47,812,215 $ (25,551,652)    
Ending balance, shares at Dec. 31, 2017 7,497,433 7,497,433        
Issuance of common stock, net of issuance costs, shares   2,102,628