XML 38 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Purchase Accounting (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the Company’s determination of fair values of the assets acquired and the liabilities assumed as of the date of acquisition. As of December 31, 2017, the Company has determined that no impairment charges were necessary.

 

Consideration - issuance of securities and cash paid for

   fractional shares

 

$

7,007,069

 

Assets acquired and liabilities assumed:

 

 

 

 

Cash

 

$

1,058,276

 

Other assets

 

 

5,000

 

Accrued liabilities

 

 

(1,431,159

)

Goodwill

 

 

7,374,952

 

Total purchase price

 

$

7,007,069

 

 

Unaudited Pro Forma Operating Results

Unaudited pro forma operating results, assuming the Merger occurred as of January 1, 2016, are as follows:

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

Net loss

 

$

(17,733,252

)

 

$

(15,993,790

)

Net loss per share - basic and diluted

 

$

(2.73

)

 

$

(2.73

)