XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net loss $ (3,350,880)us-gaap_NetIncomeLoss $ (3,655,574)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Restricted stock expense 44,463us-gaap_RestrictedStockExpense 100,176us-gaap_RestrictedStockExpense
Depreciation 96,982us-gaap_Depreciation 95,586us-gaap_Depreciation
Option expense 266,954us-gaap_StockOptionPlanExpense 331,031us-gaap_StockOptionPlanExpense
Changes in:    
Other current assets 75,491us-gaap_IncreaseDecreaseInOtherCurrentAssets (425,605)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable - third parties and related parties (61,033)us-gaap_IncreaseDecreaseInAccountsPayable (12,614)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 73,515us-gaap_IncreaseDecreaseInAccruedLiabilities (4,323)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 2,622,548us-gaap_IncreaseDecreaseInDeferredRevenue (348,837)us-gaap_IncreaseDecreaseInDeferredRevenue
Other assets 9,735us-gaap_IncreaseDecreaseInOtherOperatingAssets 11,017us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net cash used in operating activities (222,225)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,909,143)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Purchase of property & equipment (6,411)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (75,874)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (6,411)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (75,874)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Payment of offering costs (104,857)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Net cash provided by financing activities (104,857)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents (333,493)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,985,017)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 9,906,373us-gaap_CashAndCashEquivalentsAtCarryingValue 23,644,542us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 9,572,880us-gaap_CashAndCashEquivalentsAtCarryingValue 19,659,525us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:    
Interest 747us-gaap_InterestPaid 0us-gaap_InterestPaid
Income taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Discount on convertible notes relating to:    
Unpaid additions to property and equipment 0us-gaap_CapitalExpendituresIncurredButNotYetPaid 14,311us-gaap_CapitalExpendituresIncurredButNotYetPaid
Unpaid offering costs $ 511,031opxa_UnpaidOfferingCosts $ 17,467opxa_UnpaidOfferingCosts